| Revenue | DKK 164K | +14% |
| EBITDA | DKK -85K | +15% |
| Net profit | DKK -1,6M | +16% |
| Total assets | DKK 8,9M | -22% |
| Equity | DKK 8,3M | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 144 | 156 | 167 | 144 | 164 |
| Staff expenses | -251 | -243 | -242 | -245 | -249 |
| EBITDA | -107 | -87 | -75 | -100 | -85 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 |
| EBIT | -111 | -91 | -79 | -104 | -89 |
| Net financials | 1.252 | -2.028 | -114 | -1.837 | -1.434 |
| Profit before tax | 1.141 | -2.119 | -193 | -1.941 | -1.523 |
| Tax | 263 | -149 | 124 | -62 | 55 |
| Net profit | 878 | -1.970 | -317 | -1.879 | -1.578 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.465 | 16.452 | 15.962 | 11.460 | 8.941 |
| Equity | 14.010 | 12.040 | 11.723 | 9.844 | 8.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.306 | 4.411 | 4.115 | 1.560 | 471 |
| Total debt | 5.306 | 4.411 | 4.115 | 1.560 | 471 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 1973 |
JM Management | Management | 2024 |
| Former (2) | ||
| Audit | 1973 – 2000 | |
KH Management | Management | 1973 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1973 | |
| Board of Directors | 1973 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kamma Jensen | Management | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Janne Møller Jensen | Management | 0 companies |
| Kaj Helmer Jensen | Management | 0 companies |
| Anders Møller Jensen | Board of Directors | 0 companies |
| Charlotte Møller Jensen | Board of Directors | 0 companies |