| Revenue | DKK -6K | +1% |
| EBITDA | DKK -6K | -1% |
| Net profit | DKK -117K | +76% |
| Total assets | DKK 1M | -9% |
| Equity | DKK 791K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 85 | 81 | -2 | -18 | 27 | 7 | -13 | -13 | -14 | -4 | -6 | -6 |
| Staff expenses | -87 | -155 | -9 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | -70 | 336 | -2 | -27 | 27 | 7 | -13 | -13 | -14 | -4 | -6 | -6 |
| Depreciation & amort. | -22 | -22 | 132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 200 | -92 | 204 | -2 | -27 | 27 | 7 | -13 | -13 | -14 | -4 | -6 | -6 |
| Net financials | -9 | -11 | -8 | 72 | -62 | 15 | 86 | 396 | 412 | 554 | -43 | -474 | -112 |
| Profit before tax | 209 | -103 | 196 | 69 | -89 | 43 | 92 | 383 | 399 | 540 | -47 | -480 | -117 |
| Tax | 92 | -14 | 79 | -1 | -6 | -19 | 1 | -3 | -2 | 1 | -1 | 0 | -0 |
| Net profit | 117 | -89 | 117 | 71 | -83 | 62 | 92 | 387 | 401 | 540 | -47 | -480 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 264 | 62 | 86 | 27 | 42 | 124 | 531 | 932 | 1.689 | 1.515 | 1.153 | 1.049 |
| Equity | 69 | -151 | -34 | 37 | -46 | 16 | 107 | 494 | 895 | 1.435 | 1.388 | 908 | 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -493 | 415 | 95 | 49 | 74 | 26 | 17 | 37 | 37 | 255 | 127 | 245 | 233 |
| Total debt | -493 | 415 | 95 | 49 | 74 | 26 | 17 | 37 | 37 | 255 | 127 | 245 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|