| Revenue | DKK 1,5M | -473% |
| EBITDA | DKK 1,5M | +473% |
| Net profit | DKK 998K | +295% |
| Total assets | DKK 2,9M | +34% |
| Equity | DKK 2,9M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 702 | 281 | 522 | 716 | 684 | 34 | 1.023 | 283 | -197 | -403 | 1.505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 702 | 281 | 522 | 716 | 684 | 34 | 1.023 | 283 | -197 | -403 | 1.505 |
| Depreciation & amort. | 93 | 93 | 93 | 276 | 394 | -401 | -2.706 | -239 | -234 | -194 | -0 |
| EBIT | 609 | 188 | 429 | 440 | 290 | -367 | -1.683 | 44 | -431 | -598 | 1.505 |
| Net financials | -199 | -169 | -179 | -197 | -233 | -272 | -236 | -91 | -2 | -3 | 32 |
| Profit before tax | 410 | 19 | 251 | 244 | 57 | -639 | -1.918 | -46 | -432 | -600 | 1.538 |
| Tax | 102 | -62 | 61 | 57 | 13 | -141 | -96 | -138 | -44 | -89 | 539 |
| Net profit | 307 | 81 | 189 | 187 | 44 | -498 | -1.823 | 91 | -389 | -511 | 998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.329 | 14.283 | 11.928 | 13.810 | 13.680 | 12.881 | 10.787 | 4.636 | 2.544 | 2.158 | 2.896 |
| Equity | 6.365 | 6.446 | 6.635 | 6.822 | 6.866 | 6.368 | 4.545 | 4.636 | 2.409 | 1.898 | 2.896 |
| Long-term debt | 490 | 383 | 288 | 193 | 96 | 125 | 0 | 0 | 30 | 0 | 0 |
| Short-term debt | 7.079 | 7.126 | 4.675 | 6.462 | 6.401 | 6.212 | 6.242 | 0 | 105 | 260 | 0 |
| Total debt | 7.569 | 7.509 | 4.963 | 6.655 | 6.497 | 6.337 | 6.242 | 0 | 135 | 260 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2008 | — | — |
VA Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGESKOV FINANS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Egeskov | Management | 0 companies |
| Verner Axelsen Holm | Unofficial title | 0 companies |