| Revenue | DKK -5K | -15% |
| EBITDA | DKK -5K | +15% |
| Net profit | DKK -5K | -174% |
| Total assets | DKK 335K | -3% |
| Equity | DKK 9K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -8 | -7 | -8 | -12 | -13 | -86 | 0 | -13 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -8 | -7 | -8 | -12 | -13 | -86 | 0 | -13 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -8 | -7 | -8 | -12 | -13 | -86 | 0 | -13 | -6 | -5 |
| Net financials | -1 | -1 | -1 | -1 | 589 | -27 | 27 | 58 | 24 | -239 | -6 | -2 | 0 |
| Profit before tax | -7 | -7 | -7 | -9 | 583 | -35 | 14 | 45 | -62 | -239 | -19 | -8 | -5 |
| Tax | -0 | -0 | -7 | -0 | -0 | 0 | -14 | -1 | -11 | -0 | -0 | -16 | -0 |
| Net profit | -7 | -7 | 0 | -9 | 583 | -35 | 28 | 46 | -51 | -239 | -19 | 7 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 92 | 101 | 92 | 680 | 768 | 618 | 649 | 606 | 331 | 324 | 344 | 335 |
| Equity | 92 | 85 | 86 | 77 | 659 | 624 | 599 | 540 | 379 | 26 | 7 | 15 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 15 | 16 | 21 | 145 | 18 | 109 | 227 | 305 | 317 | 330 | 326 |
| Total debt | 6 | 6 | 15 | 16 | 21 | 145 | 18 | 109 | 227 | 305 | 317 | 330 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |