| Revenue | DKK -12K | +58% |
| EBITDA | DKK -12K | -58% |
| Net profit | DKK 2,2M | +5% |
| Total assets | DKK 5,5M | +28% |
| Equity | DKK 4,7M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -1 | -1 | -2 | -2 | -3 | -2 | -2 | -3 | -6 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | -1 | -1 | -2 | -2 | -3 | -2 | -2 | -3 | -6 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | -1 | -1 | -2 | -2 | -3 | -2 | -2 | -3 | -6 | -7 | -12 |
| Net financials | 774 | 746 | 521 | 1.044 | 13 | 1.403 | 1.261 | 1.318 | 1.533 | 1.412 | 910 | 2.112 | 2.220 |
| Profit before tax | 774 | 745 | 520 | 1.042 | 11 | 1.400 | 1.259 | 1.316 | 1.531 | 1.408 | 905 | 2.105 | 2.208 |
| Tax | 12 | 22 | 30 | 67 | 17 | -1 | -0 | -0 | -1 | -1 | -14 | -1 | -2 |
| Net profit | 761 | 723 | 490 | 976 | -5 | 1.402 | 1.259 | 1.316 | 1.532 | 1.410 | 919 | 2.106 | 2.210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.405 | 8.186 | 9.133 | 9.602 | 5.965 | 5.645 | 5.665 | 5.624 | 6.635 | 6.595 | 6.428 | 4.262 | 5.474 |
| Equity | 7.308 | 7.939 | 8.329 | 9.405 | 5.907 | 5.309 | 5.368 | 5.624 | 6.056 | 6.125 | 5.849 | 3.822 | 4.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 247 | 804 | 197 | 57 | 336 | 297 | 0 | 580 | 471 | 578 | 441 | 746 |
| Total debt | 97 | 247 | 804 | 197 | 57 | 336 | 297 | 0 | 580 | 471 | 578 | 441 | 746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|