| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | +25% |
| Net profit | DKK 1,6M | +2% |
| Total assets | DKK 12,7M | +5% |
| Equity | DKK 12,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -18 | -22 | -44 | -33 | -33 | -33 | -30 | -32 | -33 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -18 | -22 | -44 | -33 | -33 | -33 | -30 | -32 | -33 | -42 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -18 | -22 | -44 | -33 | -33 | -33 | -30 | -32 | -33 | -42 | -31 |
| Net financials | 70 | 263 | 108 | 831 | 823 | 1.506 | 1.546 | 1.920 | 1.466 | 2.093 | 939 | 1.645 | 1.665 |
| Profit before tax | 51 | 244 | 90 | 809 | 779 | 1.473 | 1.513 | 1.887 | 1.436 | 2.062 | 905 | 1.603 | 1.634 |
| Tax | -0 | -0 | 10 | 1 | -0 | -0 | -0 | -0 | -0 | 96 | -0 | -0 | -0 |
| Net profit | 51 | 244 | 81 | 808 | 779 | 1.473 | 1.513 | 1.887 | 1.436 | 1.965 | 905 | 1.603 | 1.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.051 | 6.200 | 6.194 | 6.907 | 6.976 | 7.947 | 8.861 | 10.248 | 11.684 | 13.646 | 13.856 | 12.059 | 12.693 |
| Equity | 5.945 | 6.094 | 6.075 | 6.182 | 6.960 | 7.933 | 8.846 | 10.234 | 11.670 | 13.535 | 13.841 | 12.044 | 12.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 106 | 119 | 724 | 16 | 14 | 14 | 14 | 14 | 111 | 15 | 15 | 15 |
| Total debt | 106 | 106 | 119 | 724 | 16 | 14 | 14 | 14 | 14 | 111 | 15 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|