| Revenue | DKK 2,1M | +298% |
| EBITDA | DKK 1,7M | +313% |
| Net profit | DKK 1,3M | +224% |
| Total assets | DKK 6,1M | +16% |
| Equity | DKK 2,1M | +169% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.771 | 1.694 | 2.227 | 2.854 | 2.509 | 2.769 | 2.947 | 2.595 | 2.172 | 2.761 | 2.190 | 1.760 | 524 | 2.090 |
| Staff expenses | -1.306 | -1.626 | -1.761 | -1.706 | -2.041 | -1.748 | -1.814 | -1.720 | -1.604 | -1.952 | -1.903 | -1.438 | -1.305 | -424 |
| EBITDA | 465 | 68 | 466 | 1.148 | 468 | 1.021 | 1.133 | 875 | 569 | 810 | 287 | 322 | -781 | 1.666 |
| Depreciation & amort. | -107 | -79 | 92 | -79 | -40 | -29 | -58 | -51 | -66 | -83 | -83 | -49 | -32 | -20 |
| EBIT | 358 | -12 | 375 | 1.068 | 428 | 992 | 1.075 | 824 | 503 | 727 | 204 | 273 | -813 | 1.646 |
| Net financials | -287 | -246 | -231 | -250 | -278 | -209 | -250 | -295 | -177 | -124 | -156 | -159 | -259 | -246 |
| Profit before tax | 71 | -133 | 144 | 818 | 150 | 782 | 825 | 529 | 325 | 603 | 48 | 114 | -1.072 | 1.400 |
| Tax | 18 | 62 | 40 | 198 | 73 | 187 | 189 | 131 | 62 | 134 | 12 | 26 | -1 | 69 |
| Net profit | 53 | -195 | 104 | 620 | 76 | 596 | 636 | 398 | 264 | 470 | 36 | 88 | -1.071 | 1.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.410 | 5.140 | 5.164 | 5.443 | 5.955 | 6.222 | 7.043 | 7.496 | 6.355 | 7.048 | 7.209 | 6.265 | 5.251 | 6.096 |
| Equity | 146 | -49 | 29 | 649 | 725 | 1.321 | 1.956 | 2.355 | 1.604 | 1.963 | 1.886 | 1.860 | 790 | 2.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324 | 424 |
| Short-term debt | 3.245 | 5.189 | 5.127 | 4.765 | 5.197 | 4.871 | 4.907 | 4.981 | 4.751 | 5.079 | 5.319 | 4.404 | 4.138 | 3.551 |
| Total debt | 3.245 | 5.189 | 5.127 | 4.765 | 5.197 | 4.871 | 5.058 | 5.119 | 4.751 | 5.079 | 5.319 | 4.404 | 4.462 | 3.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2011 | — | — |
MH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILEKO Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lenette Kok | Management | 0 companies |
| Michael Hansen Kok | Management | 0 companies |
| Per Otto Bech | Chairman | 0 companies |