Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
CUBRIS ApS
APS
Active
Advertising protection
CVR 31744172
Industriparken 39, 2750
Ballerup
Computer programming activities
·
NACE 6210
Est. 2008 · 17 years old
34 employees
www.cubris.dk
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
CUBRIS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
21M
16M
11M
5M
0M
2020: 9M
9M
2020
2021: 13M (+44% vs 2020)
13M
+44%
2021
2022: 9M (-31% vs 2021)
9M
-31%
2022
2023: 11M (+22% vs 2022)
11M
+22%
2023
2025: 17M (+55% vs 2023)
17M
+55%
2025
EBITDA
DKK millions
0M
-4M
-9M
-13M
-17M
2020: -10M
-10M
2020
2021: -6M (+40% vs 2020)
-6M
+40%
2021
2022: -7M (-17% vs 2021)
-7M
-17%
2022
2023: -10M (-43% vs 2022)
-10M
-43%
2023
2025: -14M (-40% vs 2023)
-14M
-40%
2025
Income statement
DKK thousands
Item
2025
2023
2022
2021
2020
Gross profit
16.585
10.638
9.414
12.645
8.624
Staff expenses
-30.268
-20.205
-16.052
-18.469
-18.743
EBITDA
-13.683
-9.567
-6.638
-5.823
-10.119
Depreciation & amort.
-114
-154
-136
-148
-133
EBIT
-13.798
-9.721
-6.773
-5.972
-10.251
Net financials
-2.468
-1.215
-197
-55
-130
Profit before tax
-16.266
-10.936
-6.971
-6.026
-10.382
Tax
-3.521
-2.401
-1.533
-1.322
-2.124
Net profit
-12.745
-8.534
-5.438
-4.704
-8.258
Balance sheet
DKK thousands
Item
2025
2023
2022
2021
2020
Total assets
9.700
13.638
12.318
16.900
17.226
Equity
-50.420
-37.675
-29.141
-23.703
-18.998
Long-term debt
1.130
1.189
1.149
1.586
1.551
Short-term debt
58.990
48.416
38.253
36.965
34.674
Total debt
60.120
49.605
39.402
38.551
36.225
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-82,5 %
This company
2020
2025
Equity ratio
-519,8 %
This company
38,2 %
Market median
This company
Market median
>999% below market
2020
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2025
Net profit margin (of gross profit)
-76,9 %
This company
2020
2025
Asset turnover (of gross profit)
1,71×
This company
2020
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-01-01 – 2025-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on CUBRIS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
