| Revenue | DKK -305K | -73% |
| EBITDA | DKK -276K | -197% |
| Net profit | DKK 452K | +140% |
| Total assets | DKK 27,1M | -4% |
| Equity | DKK 26,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -6 | -5 | -6 | -100 | 73 | -46 | 387 | -207 | -1.134 | -305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -6 | -185 | -186 | -174 | -172 | -96 | -18 | 1.170 | 283 | -276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -343 | -11 | -25 | -30 | -45 | -63 | -33 |
| EBIT | -4 | -4 | -5 | -6 | -185 | -186 | -517 | -183 | -121 | -47 | 1.125 | 220 | -308 |
| Net financials | 193 | 126 | 534 | 669 | 391 | 1.873 | 20.766 | 9.475 | -97 | 3.652 | 2.919 | 400 | 671 |
| Profit before tax | 189 | 122 | 529 | 663 | 206 | 1.687 | 20.250 | 9.291 | -169 | 3.404 | 2.614 | -922 | 250 |
| Tax | 6 | 2 | 11 | 5 | 29 | 52 | -65 | 167 | -37 | 56 | 162 | 221 | -202 |
| Net profit | 183 | 120 | 518 | 658 | 177 | 1.635 | 20.314 | 9.124 | -132 | 3.349 | 2.452 | -1.143 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.150 | 2.313 | 2.943 | 3.448 | 3.116 | 3.956 | 26.043 | 49.207 | 27.643 | 34.944 | 30.851 | 28.307 | 27.138 |
| Equity | 616 | 686 | 1.202 | 1.759 | 1.936 | 3.472 | 22.860 | 31.434 | 24.346 | 27.582 | 29.034 | 26.891 | 26.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.823 | 1.435 | 1.356 | 1.306 | 0 | 0 | 0 |
| Short-term debt | 1.535 | 1.627 | 1.741 | 1.689 | 1.180 | 485 | 360 | 16.335 | 1.941 | 6.046 | 1.645 | 139 | 130 |
| Total debt | 1.535 | 1.627 | 1.741 | 1.689 | 1.180 | 485 | 3.183 | 17.770 | 3.297 | 7.352 | 1.645 | 139 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |