| Revenue | DKK -9K | +5% |
| EBITDA | DKK -9K | -5% |
| Net profit | DKK 99K | -29% |
| Total assets | DKK 807K | +15% |
| Equity | DKK 711K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -4 | -10 | -4 | -4 | -4 | -14 | -5 | -6 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -4 | -10 | -4 | -4 | -4 | -14 | -5 | -6 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -4 | -10 | -4 | -4 | -4 | -14 | -5 | -6 | -8 | -8 | -9 |
| Net financials | -90 | -6 | -8 | 31 | 10 | 8 | 53 | 88 | 49 | 117 | 144 | 147 | 108 |
| Profit before tax | -97 | -14 | -12 | 21 | 6 | 4 | 48 | 74 | 44 | 111 | 136 | 139 | 99 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | 16 | -0 | -0 | -1 | 1 | -1 | -0 |
| Net profit | -97 | -14 | -12 | 21 | 6 | 4 | 33 | 74 | 44 | 111 | 135 | 140 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 195 | 702 | 713 | 693 | 712 | 653 | 661 | 656 | 677 | 662 | 705 | 807 |
| Equity | -14 | -28 | -40 | -18 | -13 | -8 | 107 | 181 | 225 | 336 | 472 | 612 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 222 | 741 | 732 | 706 | 720 | 546 | 480 | 430 | 340 | 191 | 93 | 96 |
| Total debt | 213 | 222 | 741 | 732 | 706 | 720 | 546 | 480 | 430 | 340 | 191 | 93 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |