| Revenue | DKK 27K | -73% |
| EBITDA | DKK -6K | -112% |
| Net profit | DKK -8K | -125% |
| Total assets | DKK 183K | +17% |
| Equity | DKK -132K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 404 | 426 | 136 | 398 | 408 | 34 | 5 | 6 | 26 | 34 | 103 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -36 | -34 | -19 | 163 | 52 | -168 | -118 | -73 | -37 | -24 | 47 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -36 | -34 | -19 | 163 | 52 | -168 | -118 | -73 | -37 | -24 | 47 | -6 |
| Net financials | -6 | -0 | -1 | -9 | -5 | -0 | -6 | -6 | -5 | -6 | -5 | -4 | -3 |
| Profit before tax | 29 | -36 | -35 | -28 | 158 | 52 | -174 | -124 | -78 | -43 | -29 | 43 | -8 |
| Tax | 15 | -9 | -14 | -6 | 23 | 29 | -38 | -9 | -17 | -12 | -0 | 10 | -0 |
| Net profit | 14 | -27 | -21 | -22 | 135 | 22 | -136 | -115 | -61 | -31 | -29 | 34 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 240 | 116 | 126 | 275 | 248 | 232 | 204 | 196 | 184 | 157 | 156 | 183 |
| Equity | 138 | 111 | 90 | 68 | 203 | 226 | 89 | -37 | -98 | -128 | -158 | -124 | -132 |
| Long-term debt | 2 | 0 | 0 | 52 | 0 | 0 | 0 | 22 | 60 | 61 | 65 | 31 | 12 |
| Short-term debt | 189 | 129 | 26 | 6 | 71 | 22 | 143 | 219 | 234 | 251 | 249 | 249 | 303 |
| Total debt | 192 | 129 | 26 | 58 | 71 | 22 | 143 | 241 | 294 | 312 | 314 | 280 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Møgelmose | Audit | 0 companies |