| Revenue | DKK 3,7M | +20% |
| EBITDA | DKK 3,7M | +20% |
| Net profit | DKK 8M | +3% |
| Total assets | DKK 226,6M | +4% |
| Equity | DKK -16,8M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 1 | 1 | 2 | 8.835 | 4.019 | 4.440 | 4.411 | 4.649 | 4.413 | 2.891 | 2.711 | 3.069 | 3.685 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 1 | 1 | 2 | 8.835 | 4.019 | 4.440 | 4.411 | 4.649 | 4.413 | 2.890 | 2.711 | 3.068 | 3.686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 1 | 1 | 2 | 8.835 | 4.019 | 4.440 | 4.411 | 4.649 | 4.413 | 2.890 | 2.711 | 3.068 | 3.686 |
| Net financials | -26 | 1 | 1 | 1 | 775 | 854 | 850 | -48 | 768 | -82.275 | 5.710 | 6.659 | 6.894 | 6.597 |
| Profit before tax | -2 | 2 | 2 | 2 | 9.610 | 4.873 | 5.290 | 4.363 | 5.417 | -77.862 | 8.601 | 9.370 | 9.963 | 10.283 |
| Tax | -0 | 1 | 1 | 0 | 2.114 | 1.072 | 1.164 | 4.835 | 2.355 | -1.180 | 1.893 | 5.596 | 2.179 | 2.275 |
| Net profit | -1 | 2 | 1 | 2 | 7.496 | 3.801 | 4.126 | -472 | 3.062 | -76.682 | 6.707 | 3.774 | 7.783 | 8.008 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 257 | 269 | 267 | 270.584 | 271.238 | 272.139 | 255.192 | 257.903 | 276.163 | 243.866 | 219.867 | 217.902 | 226.581 |
| Equity | 57 | -35 | -70 | -57 | -58.498 | -47.261 | -42.864 | -62.402 | -62.208 | -43.054 | -36.346 | -32.572 | -24.789 | -16.780 |
| Long-term debt | -227 | 222 | 220 | 217 | 214.465 | 211.564 | 208.398 | 304.224 | 300.692 | 292.922 | 261.960 | 230.389 | 217.824 | 212.743 |
| Short-term debt | -93 | 70 | 120 | 107 | 114.616 | 106.935 | 106.604 | 13.370 | 19.419 | 26.295 | 18.252 | 22.050 | 24.867 | 30.618 |
| Total debt | -320 | 292 | 339 | 324 | 329.082 | 318.499 | 315.003 | 317.594 | 320.111 | 319.217 | 280.212 | 252.439 | 242.691 | 243.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy | Deputy | 2010 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LO Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPP (OPP Denmark) ApS | Company | 50.0% | 50.0% | 2021 |
OPP HoldCo ApS | Company | 33.3% | 33.3% | 2015 |
MT Højgaard Property Development A/S | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Asser Olesen | Deputy | 0 companies |
| Poul Michael Rørup | Chief Executive Officer | 0 companies |
| Lars Olaf Larsen | Management | 0 companies |
| Jens Nyhus | Chairman | 0 companies |
| Jens Vinther Nielsen | Board of Directors | 0 companies |
| Nikolaj Stampe | Chairman | 0 companies |
| Torben Kjær Kristensen | Board of Directors | 0 companies |
| Søren Vendelbo Jacobsen | Chairman | 0 companies |
| Erik Nielsen | Chairman | 0 companies |
| Anette Lonsdale | Board of Directors | 0 companies |
| Steve Gøran Stølen | Board of Directors | 0 companies |
| Martin Rauhe Pedersen | Board of Directors | 0 companies |
| Stine Birk | Board of Directors | 0 companies |
| Cyril Joseph Louis Stéphane Baseden | Board of Directors | 0 companies |
| John Krøger | Board of Directors | 0 companies |
| Joan Clausen | Board of Directors | 0 companies |
| Michelangelo Leto | Chairman | 0 companies |
| Peter Bisgaard Svanberg | Board of Directors | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |