| Revenue | DKK -11K | +13% |
| EBITDA | DKK -11K | -13% |
| Net profit | DKK -490K | -1148% |
| Total assets | DKK 2,7M | -11% |
| Equity | DKK 1,1M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -7 | -1 | -4 | -4 | — | -7 | -21 | -7 | -7 | -15 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -7 | -1 | -4 | -4 | 0 | -7 | -21 | -7 | -7 | -15 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -7 | -1 | -4 | -4 | 0 | -7 | -21 | -7 | -7 | -15 | -10 | -11 |
| Net financials | -72 | -8 | 47 | 225 | 123 | 0 | 948 | -360 | 394 | 244 | 39 | -31 | -483 |
| Profit before tax | -101 | -15 | 46 | 222 | 120 | 0 | 941 | -381 | 387 | 237 | 24 | -41 | -494 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -30 | -1 | -4 |
| Net profit | -101 | -15 | 46 | 222 | 120 | 0 | 941 | -381 | 387 | 245 | 54 | -39 | -490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 9 | 56 | 282 | 630 | 0 | 2.257 | 1.673 | 2.036 | 2.126 | 3.208 | 3.079 | 2.733 |
| Equity | 9 | -6 | 40 | 262 | 382 | 0 | 1.891 | 1.403 | 1.679 | 1.811 | 1.751 | 1.594 | 1.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 46 | 48 |
| Short-term debt | 4 | 15 | 16 | 20 | 248 | 0 | 365 | 270 | 358 | 315 | 1.413 | 1.440 | 1.581 |
| Total debt | 4 | 15 | 16 | 20 | 248 | 0 | 365 | 270 | 358 | 315 | 1.457 | 1.486 | 1.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2008 | — | — |
CL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sigurd Helle | Founder | 0 companies |
| Christian Lund | Management | 0 companies |