| Revenue | DKK 120K | +12% |
| EBITDA | DKK 85K | +25% |
| Net profit | DKK 395K | +32% |
| Total assets | DKK 17,8M | +3% |
| Equity | DKK 17,6M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 84 | 102 | 102 | 107 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 62 | 59 | 68 | 85 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -43 |
| EBIT | 5 | 19 | 16 | 25 | 42 |
| Net financials | 429 | 418 | 387 | 305 | 391 |
| Profit before tax | 434 | 437 | 403 | 330 | 432 |
| Tax | 10 | 19 | 24 | 32 | 37 |
| Net profit | 424 | 418 | 379 | 299 | 395 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.297 | 16.712 | 16.959 | 17.288 | 17.801 |
| Equity | 16.076 | 16.494 | 16.873 | 17.172 | 17.567 |
| Long-term debt | 196 | 0 | 0 | 0 | 113 |
| Short-term debt | 25 | 218 | 86 | 116 | 122 |
| Total debt | 221 | 218 | 86 | 116 | 235 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HH Audit | Audit | 2008 – 2009 |
LD Management | Management | 2013 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Hansen | Audit | 0 companies |
| Lone Damgaard Horup | Management | 0 companies |