| Revenue | DKK -15K | +26% |
| EBITDA | DKK -15K | -26% |
| Net profit | DKK -57K | -7% |
| Total assets | DKK 16,3M | -7% |
| Equity | DKK 1,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 35 | 13 | 9 | -6 | -10 | -15 | -8 | -9 | -9 | -11 | -11 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 35 | 13 | 242 | -14 | -10 | -15 | -8 | -9 | -9 | -11 | -11 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 35 | 13 | 242 | -14 | -10 | -15 | -8 | -9 | -9 | -11 | -11 | -12 | -15 |
| Net financials | 9 | 35 | 27 | 1.279 | -6 | 189 | 1.328 | 100 | 121 | -12 | 53 | 21 | -56 | -69 |
| Profit before tax | 90 | 70 | 54 | 1.526 | -11 | 179 | 1.314 | 92 | 112 | -21 | 42 | 9 | -68 | -84 |
| Tax | 23 | 18 | 7 | 3 | 4 | 0 | 3 | 20 | 26 | -4 | 9 | 1 | -14 | -27 |
| Net profit | 67 | 52 | 47 | 1.523 | -16 | 179 | 1.311 | 71 | 86 | -17 | 33 | 6 | -53 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 209 | 534 | 1.739 | 2.030 | 2.156 | 3.359 | 8.145 | 8.752 | 12.243 | 11.599 | 11.714 | 17.454 | 16.263 |
| Equity | 134 | 173 | 172 | 1.498 | 1.481 | 1.559 | 2.661 | 2.732 | 2.710 | 2.583 | 2.501 | 2.392 | 2.099 | 1.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 464 | 422 | 435 | 340 | 1.307 | 717 | 312 | 904 | 578 | 281 |
| Short-term debt | 40 | 36 | 362 | 241 | 85 | 174 | 263 | 5.073 | 4.734 | 8.943 | 8.787 | 8.418 | 14.776 | 14.076 |
| Total debt | 40 | 36 | 362 | 241 | 549 | 597 | 698 | 5.413 | 6.041 | 9.660 | 9.099 | 9.322 | 15.355 | 14.357 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|