| Revenue | DKK -14K | +18% |
| EBITDA | DKK -41K | -20% |
| Net profit | DKK -55K | -14% |
| Total assets | DKK 208K | -21% |
| Equity | DKK -487K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 492 | 13 | 213 | 138 | 218 | 489 | 2.558 | 232 | 470 | 405 | -35 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -701 | -259 | -202 | -22 | -27 |
| EBITDA | 0 | -230 | -143 | 81 | -46 | 54 | 287 | -127 | 170 | -230 | 146 | -238 | -34 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -22 | -14 | -14 | -14 |
| EBIT | 0 | -230 | -143 | 81 | -46 | 54 | 287 | -127 | 170 | -303 | 125 | -252 | -48 | -55 |
| Net financials | 2 | -32 | -2 | -2 | -21 | -4 | -5 | 0 | -27 | -18 | -3 | -1 | -0 | 0 |
| Profit before tax | 2 | -262 | -144 | 79 | -67 | 49 | 283 | -127 | 143 | -321 | 122 | -253 | -49 | -55 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -262 | -144 | 79 | -67 | 49 | 283 | -127 | 143 | -322 | 122 | -253 | -49 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 329 | 87 | 168 | 255 | 223 | 876 | 388 | 767 | 549 | 614 | 311 | 265 | 208 |
| Equity | 171 | -129 | -273 | -204 | -271 | -221 | 61 | -73 | 70 | -252 | -130 | -383 | -432 | -487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 482 | 482 | 482 |
| Short-term debt | 0 | 458 | 359 | 372 | 526 | 444 | 815 | 460 | 697 | 801 | 391 | 212 | 215 | 213 |
| Total debt | 0 | 458 | 359 | 372 | 526 | 444 | 815 | 460 | 697 | 801 | 745 | 694 | 697 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2012 | — | — |
JK Management | Management | 2010 | — | — |
DL Management | Management | 2009 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Kibsgaard Jacobsen | Management | 0 companies |
| Jacob Kirk | Management | 0 companies |
| Dan Lillienskjold | Management | 0 companies |
| Anne Christine Bertelsen | Chief Executive Officer | 0 companies |