| Revenue | DKK 366K | +6% |
| EBITDA | DKK 406K | +258% |
| Net profit | DKK 292K | +492% |
| Total assets | DKK 5,9M | -4% |
| Equity | DKK 3,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | -8 | 0 | -4 | -7 | 57 | 458 | 468 | 407 | 303 | 387 | 345 | 344 | 366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | -8 | 0 | -4 | -21 | 92 | 380 | 778 | 397 | 90 | 740 | 2.380 | 113 | 406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | -8 | 0 | -4 | -21 | 92 | 380 | 778 | 397 | 90 | 740 | 2.380 | 113 | 406 |
| Net financials | -121 | -72 | 14 | 18 | 1 | 0 | -38 | -403 | -45 | -45 | -37 | -36 | -56 | -47 |
| Profit before tax | -1 | -80 | 14 | 14 | -20 | 92 | 342 | 375 | 352 | 45 | 703 | 2.344 | 58 | 358 |
| Tax | 0 | -0 | -0 | 4 | -0 | 4 | 76 | 76 | 63 | 7 | 150 | 549 | 8 | 66 |
| Net profit | -1 | -80 | 14 | 10 | -20 | 88 | 266 | 299 | 289 | 39 | 553 | 1.795 | 49 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 455 | 553 | 540 | 160 | 2.619 | 3.168 | 3.638 | 3.719 | 3.916 | 4.355 | 6.258 | 6.123 | 5.863 |
| Equity | 175 | 95 | 108 | 176 | 156 | 244 | 510 | 424 | 301 | 664 | 1.217 | 3.012 | 3.061 | 3.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.159 | 2.270 | 2.055 | 1.839 | 1.623 | 1.353 | 1.150 | 946 | 727 |
| Short-term debt | 6 | 326 | 411 | 364 | 4 | 216 | 371 | 1.066 | 1.453 | 1.540 | 1.609 | 1.425 | 1.485 | 1.091 |
| Total debt | 6 | 326 | 411 | 364 | 4 | 2.374 | 2.641 | 3.120 | 3.291 | 3.163 | 2.962 | 2.575 | 2.431 | 1.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2010 | — | — |
DL Management | Management | 2009 | — | — |
AC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DVT HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kirk | Management | 0 companies |
| Dan Lillienskjold | Management | 0 companies |
| Anne Christine Bertelsen | Management | 0 companies |