| Revenue | DKK 15,5M | +20% |
| EBITDA | DKK 8M | +43% |
| Net profit | DKK 5,9M | +30% |
| Total assets | DKK 25,6M | -21% |
| Equity | DKK 1,6M | -89% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.837 | 3.783 | 5.111 | 5.752 | 7.574 | 10.258 | 8.919 | 8.921 | 9.638 | 10.973 | 12.242 | 10.733 | 12.850 | 15.452 |
| Staff expenses | -1.237 | -1.643 | -2.304 | -2.720 | -3.716 | -5.233 | -4.966 | -4.734 | -5.025 | -5.726 | -6.880 | -6.179 | -7.286 | -7.483 |
| EBITDA | 1.600 | 2.140 | 2.807 | 3.032 | 3.858 | 5.025 | 3.953 | 4.186 | 4.614 | 5.247 | 5.363 | 4.554 | 5.563 | 7.969 |
| Depreciation & amort. | -14 | -53 | -117 | -35 | -35 | -40 | -29 | -236 | -46 | -135 | -0 | -52 | -89 | -89 |
| EBIT | 1.587 | 2.087 | 2.690 | 2.997 | 3.823 | 4.985 | 3.923 | 3.950 | 4.568 | 5.111 | 5.363 | 4.502 | 5.474 | 7.880 |
| Net financials | 106 | 72 | 57 | 43 | 2 | -14 | 0 | -12 | -31 | -23 | 359 | 55 | 414 | -236 |
| Profit before tax | 1.693 | 2.159 | 2.747 | 3.040 | 3.825 | 4.971 | 3.923 | 3.939 | 4.537 | 5.089 | 5.721 | 4.557 | 5.888 | 7.645 |
| Tax | 425 | 542 | 677 | 718 | 843 | 1.098 | 866 | 869 | 1.003 | 1.127 | 1.272 | 1.011 | 1.314 | 1.697 |
| Net profit | 1.267 | 1.618 | 2.070 | 2.321 | 2.982 | 3.873 | 3.057 | 3.070 | 3.534 | 3.962 | 4.449 | 3.546 | 4.574 | 5.947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.469 | 4.748 | 6.094 | 6.449 | 9.657 | 11.251 | 12.202 | 10.181 | 18.857 | 21.630 | 21.997 | 21.263 | 32.479 | 25.604 |
| Equity | 2.277 | 2.694 | 3.265 | 3.586 | 4.268 | 5.241 | 4.499 | 5.568 | 9.103 | 11.065 | 13.514 | 14.060 | 14.634 | 1.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.192 | 2.053 | 2.830 | 2.863 | 5.389 | 6.009 | 7.703 | 4.562 | 9.754 | 10.566 | 8.483 | 7.190 | 17.833 | 24.016 |
| Total debt | 1.192 | 2.053 | 2.830 | 2.863 | 5.389 | 6.009 | 7.703 | 4.612 | 9.754 | 10.566 | 8.483 | 7.190 | 17.833 | 24.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
Keep Up Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Klovborg | Management | 0 companies |
| Ulrik Mathiesen Kjeldgaard | Chairman | 0 companies |
| Mogens Jensen | Board of Directors | 0 companies |
| Jarl Henning Øverby | Board of Directors | 0 companies |
| Peter Bjørn Odgaard-Jensen | Chairman | 0 companies |
| Håkon Erik Thaulow | Board of Directors | 0 companies |
| Heidi Rytter Klovborg | Chairman | 0 companies |