| Revenue | DKK -9K | +4% |
| EBITDA | DKK -9K | -4% |
| Net profit | DKK -2M | -1191% |
| Total assets | DKK 1M | -83% |
| Equity | DKK -480K | -111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -11 | -9 | -6 | -6 | -7 | -7 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -11 | -9 | -6 | -6 | -7 | -7 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -11 | -9 | -6 | -6 | -7 | -7 | -8 | -9 | -9 |
| Net financials | -708 | 195 | -158 | 503 | 341 | -191 | 57 | -396 | -80 | 189 | -1.952 |
| Profit before tax | -711 | 191 | -169 | 494 | 336 | -197 | 50 | -403 | -88 | 180 | -1.961 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -711 | 191 | -169 | 494 | 336 | -197 | 50 | -403 | -88 | 180 | -1.961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.789 | 1.964 | 3.307 | 3.720 | 4.077 | 3.904 | 3.922 | 5.764 | 5.699 | 5.905 | 1.005 |
| Equity | 1.785 | 1.902 | 1.733 | 2.227 | 2.563 | 2.366 | 2.415 | 4.237 | 4.149 | 4.328 | -480 |
| Long-term debt | 0 | 0 | 1.200 | 1.100 | 1.000 | 900 | 800 | 700 | 600 | 500 | 400 |
| Short-term debt | 3 | 62 | 374 | 393 | 514 | 638 | 707 | 828 | 950 | 1.076 | 1.086 |
| Total debt | 3 | 62 | 1.574 | 1.493 | 1.514 | 1.538 | 1.507 | 1.528 | 1.550 | 1.576 | 1.486 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|