| Revenue | — | — |
| EBITDA | DKK 1,8M | -55% |
| Net profit | DKK -1,9M | -129% |
| Total assets | DKK 20,3M | -12% |
| Equity | DKK 20,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -5 | -6 | -5 | -2 | -2 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -5 | -6 | -5 | -2 | -2 | 1.414 | 1.781 | 2.222 | 3.082 | 3.885 | 1.765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -5 | -6 | -5 | -2 | -2 | 1.414 | 1.781 | 2.222 | 3.082 | 3.885 | 1.765 |
| Net financials | 322 | 102 | 465 | 512 | 602 | 633 | 1.061 | 1.507 | 1.614 | 2.533 | 2.055 | 4.785 | 7.359 | -1.933 |
| Profit before tax | 304 | 89 | 457 | 504 | 593 | 625 | 1.056 | 1.505 | 1.605 | 2.522 | 2.049 | 4.780 | 7.354 | -1.941 |
| Tax | 3 | 4 | 26 | 21 | 15 | 13 | 27 | 31 | 40 | 160 | -0 | 334 | 762 | 1 |
| Net profit | 302 | 86 | 431 | 483 | 578 | 611 | 1.028 | 1.474 | 1.565 | 2.361 | 2.049 | 4.446 | 6.592 | -1.942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.641 | 1.631 | 2.061 | 2.535 | 3.071 | 3.640 | 4.634 | 6.094 | 7.629 | 10.101 | 12.279 | 16.704 | 23.001 | 20.290 |
| Equity | 1.630 | 1.619 | 1.964 | 2.348 | 2.826 | 3.337 | 4.270 | 5.661 | 7.134 | 9.400 | 11.352 | 15.707 | 22.263 | 20.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 150 | 0 | 293 | 732 | 0 |
| Short-term debt | 11 | 12 | 97 | 186 | 244 | 303 | 365 | 433 | 481 | 551 | 926 | 705 | 5 | 5 |
| Total debt | 11 | 12 | 97 | 186 | 244 | 303 | 365 | 433 | 495 | 702 | 926 | 998 | 737 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|