| Revenue | — | — |
| EBITDA | DKK -6K | -1% |
| Net profit | DKK 37K | -47% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -6 | -7 | -6 | -6 | -45 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -6 | -7 | -6 | -6 | -45 | 1.393 | 1.749 | 3.180 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -3 | -4 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -9 | -10 | -11 | -6 | -6 | -45 | 1.393 | 1.749 | 3.180 | -5 | -6 | -6 |
| Net financials | 319 | 88 | 357 | 421 | 532 | 569 | 937 | 1.362 | 1.415 | 1.784 | 3.300 | 100 | 95 | 54 |
| Profit before tax | 301 | 75 | 346 | 408 | 518 | 559 | 928 | 1.317 | 1.386 | 1.740 | 3.230 | 95 | 89 | 48 |
| Tax | 2 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 20 | 11 |
| Net profit | 299 | 75 | 346 | 408 | 518 | 559 | 928 | 1.317 | 1.386 | 1.740 | 3.230 | 78 | 70 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.818 | 1.796 | 2.043 | 2.354 | 2.775 | 3.089 | 3.767 | 4.867 | 5.485 | 5.725 | 7.921 | 7.183 | 1.141 | 1.170 |
| Equity | 1.809 | 1.788 | 2.037 | 2.348 | 2.769 | 3.083 | 3.764 | 4.831 | 5.482 | 5.723 | 7.918 | 7.164 | 1.101 | 1.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 20 | 10 |
| Short-term debt | 9 | 8 | 6 | 6 | 6 | 6 | 3 | 36 | 3 | 3 | 3 | 3 | 20 | 22 |
| Total debt | 9 | 8 | 6 | 6 | 6 | 6 | 3 | 36 | 3 | 3 | 3 | 20 | 39 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|