| Revenue | DKK 29K | -97% |
| EBITDA | DKK 29K | -97% |
| Net profit | DKK -75K | -110% |
| Total assets | DKK 13M | +188% |
| Equity | DKK 613K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | 888 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | 888 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | 888 | 22 |
| Net financials | -9 | -9 | -10 | -10 | -11 | -8 | -9 | -9 | -10 | -10 | -7 | 90 | -113 |
| Profit before tax | -16 | -17 | -17 | -17 | -19 | -15 | -16 | -16 | -17 | -17 | -14 | 978 | -90 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 190 | -15 |
| Net profit | -16 | -17 | -17 | -17 | -19 | -15 | -16 | -16 | -17 | -17 | -14 | 788 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 92 | 83 | 75 | 66 | 58 | 50 | 41 | 31 | 22 | 0 | 4.517 | 13.005 |
| Equity | 64 | 47 | 31 | 14 | -5 | -21 | -37 | -52 | -69 | -86 | -100 | 688 | 613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.610 | 9.829 |
| Short-term debt | 36 | 44 | 52 | 62 | 71 | 79 | 86 | 93 | 101 | 108 | 100 | 219 | 2.564 |
| Total debt | 36 | 44 | 52 | 62 | 71 | 79 | 86 | 93 | 101 | 108 | 100 | 3.829 | 12.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2008 | — | — |
SF Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Brejnbjerg Staaling | Founder | 0 companies |
| Sanni Fisker Staaling | Founder | 0 companies |