| Revenue | DKK -5K | +640% |
| EBITDA | DKK -5K | -640% |
| Net profit | DKK -13K | -237% |
| Total assets | DKK 60K | -18% |
| Equity | DKK 53K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | 510 | 41 | 15 | 20 | 41 | 57 | -8 | -1 | -5 |
| Staff expenses | -0 | -0 | -141 | -275 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | 369 | -234 | 14 | 20 | 41 | 57 | -8 | -1 | -5 |
| Depreciation & amort. | -0 | -0 | -16 | -17 | -0 | -0 | -2 | -7 | -3 | -3 | -7 |
| EBIT | 0 | -10 | 353 | -252 | 14 | 20 | 39 | 50 | -11 | -3 | -12 |
| Net financials | 0 | 0 | -1 | -5 | -1 | -2 | -0 | -0 | 1 | -0 | -1 |
| Profit before tax | 0 | -10 | 352 | -147 | 13 | 18 | 39 | 50 | -10 | -4 | -13 |
| Tax | -0 | -0 | 87 | 55 | 3 | 4 | 9 | 11 | 28 | -0 | -0 |
| Net profit | 0 | -10 | 265 | -202 | 10 | 14 | 30 | 39 | -38 | -4 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 0 | 421 | 101 | 58 | 52 | 92 | 121 | 83 | 73 | 60 |
| Equity | 11 | 0 | 265 | 14 | 25 | 39 | 69 | 108 | 70 | 66 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 0 | 155 | 87 | 34 | 13 | 24 | 13 | 13 | 7 | 7 |
| Total debt | 12 | 0 | 155 | 87 | 34 | 13 | 24 | 13 | 13 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Management | Management | 2012 | — | — |
CS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Grods Andersen | Management | 0 companies |
| Claus Sievert Andersen | Management | 0 companies |