| Revenue | DKK 8,4M | +19% |
| EBITDA | DKK 5,4M | -48% |
| Net profit | DKK 541K | -78% |
| Total assets | DKK 202,9M | -1% |
| Equity | DKK 56,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 825 | -922 | 636 | 374 | -113 | 691 | 765 | 759 | 828 | 361 | 7.062 | 8.437 |
| Staff expenses | -2.129 | -2.479 | -953 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -263 |
| EBITDA | -1.639 | -1.654 | -1.875 | 636 | 374 | -113 | 691 | 765 | 759 | 828 | 361 | 10.448 | 5.416 |
| Depreciation & amort. | -0 | -0 | -144 | -191 | -198 | -256 | -277 | -277 | -277 | -0 | -0 | -0 | -0 |
| EBIT | -1.639 | -1.654 | -2.018 | 444 | 175 | -369 | 414 | 488 | 482 | 828 | 361 | 10.448 | 5.416 |
| Net financials | -708 | -578 | -179 | -70 | -11 | -64 | -88 | -77 | -62 | -166 | -3.211 | -7.223 | -5.689 |
| Profit before tax | -2.346 | -2.233 | -2.197 | 374 | 164 | -433 | 325 | 411 | 420 | 662 | -2.851 | 3.225 | -273 |
| Tax | -9 | 733 | -139 | -137 | -0 | -110 | -0 | -0 | -0 | 110 | -627 | 709 | -814 |
| Net profit | -2.337 | -2.966 | 3.504 | 788 | 164 | -323 | 325 | 411 | 420 | 552 | -2.224 | 2.517 | 541 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.602 | 2.321 | 12.371 | 12.314 | 13.337 | 16.062 | 16.280 | 15.812 | 15.452 | 97.656 | 200.615 | 205.670 | 202.938 |
| Equity | 131 | -2.925 | 10.580 | 11.367 | 11.531 | 11.208 | 11.534 | 11.945 | 12.365 | 56.036 | 53.813 | 56.329 | 56.871 |
| Long-term debt | 0 | 0 | 152 | 152 | 81 | 188 | 188 | 132 | 193 | 200 | 1.394 | 134.894 | 132.342 |
| Short-term debt | 2.471 | 5.245 | 1.640 | 795 | 1.724 | 4.665 | 4.558 | 3.734 | 2.895 | 39.019 | 142.978 | 11.178 | 11.271 |
| Total debt | 2.471 | 5.245 | 1.791 | 946 | 1.805 | 4.853 | 4.746 | 3.866 | 3.087 | 39.220 | 144.372 | 146.072 | 143.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2021 | — | — |
DV Management | Management | 2012 | — | — |
AD Management | Management | 2014 | — | — |
TØ Management | Management | 2008 | — | — |
SD Management | Management | 2014 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DROOB ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Vad Laxy Christensen | Management | 0 companies |
| Dennis Vad Lauridsen | Management | 0 companies |
| Anders Droob | Management | 0 companies |
| Thue Ørskov | Management | 0 companies |
| Sisse Droob Knudsen | Management | 0 companies |
| Peter Holvad | Chief Executive Officer | 0 companies |
| Niels Aarre | Board of Directors | 0 companies |
| Marianne Hartvigsen | Board of Directors | 0 companies |