| Revenue | DKK 8,2M | +74% |
| EBITDA | DKK 3,8M | +274% |
| Net profit | DKK -792K | +87% |
| Total assets | DKK 12,7M | -11% |
| Equity | DKK -5,7M | -16% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.429 | 14.150 | 13.298 | 13.433 | 12.861 | 13.941 | 13.151 | 14.015 | 9.502 | 15.877 | 13.573 | 4.707 | 8.189 |
| Staff expenses | -9.027 | -11.440 | -11.657 | -0 | -10.840 | -12.830 | -11.009 | -12.114 | -6.935 | -10.954 | -11.852 | -6.895 | -4.376 |
| EBITDA | 2.401 | 2.710 | 1.641 | 1.089 | 2.021 | 1.111 | 2.142 | 1.901 | 2.567 | 4.923 | 1.721 | -2.188 | 3.813 |
| Depreciation & amort. | -464 | -613 | -780 | -815 | -537 | -620 | -780 | -1.253 | -2.614 | -3.215 | -2.623 | -4.142 | -2.068 |
| EBIT | 1.937 | 2.097 | 862 | 274 | 1.484 | 491 | 1.362 | 648 | -47 | 1.708 | -903 | -6.331 | 1.744 |
| Net financials | 133 | -268 | -504 | -92 | -157 | -72 | -379 | -484 | -588 | -835 | -992 | -1.022 | -2.309 |
| Profit before tax | 2.069 | 1.829 | 358 | 181 | 1.327 | 419 | 984 | 164 | -635 | 873 | -1.895 | -7.353 | -564 |
| Tax | 496 | 466 | 113 | 153 | 47 | 31 | 266 | 101 | -95 | 152 | -715 | -1.393 | 228 |
| Net profit | 1.573 | 1.363 | 244 | 28 | 1.280 | 388 | 718 | 63 | -540 | 721 | -1.180 | -5.960 | -792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.400 | 12.211 | 10.399 | 11.290 | 11.539 | 11.480 | 14.827 | 15.787 | 15.090 | 18.002 | 19.979 | 14.337 | 12.715 |
| Equity | 2.520 | 1.882 | 827 | 855 | 1.535 | 1.273 | 1.991 | 2.054 | 1.514 | 2.235 | 1.055 | -4.905 | -5.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 2.694 | 6.889 | 13.897 | 12.729 | 9.178 | 8.286 |
| Short-term debt | 9.880 | 10.329 | 9.565 | 10.435 | 9.901 | 10.009 | 12.148 | 10.595 | 6.562 | 4.891 | 8.085 | 11.277 | 11.747 |
| Total debt | 9.880 | 10.329 | 9.565 | 10.435 | 9.901 | 10.009 | 12.490 | 13.289 | 13.450 | 18.788 | 20.814 | 20.455 | 20.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Readynez Group Holding ApS | Company | 66.7% | 66.7% | 2025 |
HØJGAARD & KO HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Readynez Holding ApS | Company | 66.7% | 66.7% | 2016 |
TOGT INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 50.0% | 50.0% | 2016 | |
KROMANNS HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Højgaard | Management | 0 companies |
| Wivi Hürwitz Larsen | Deputy Chairman | 0 companies |
| Stefano Capaldo | Chairman | 0 companies |
| Robert Paul Chapman | Board of Directors | 0 companies |
| Lisbet Højgaard | Board of Directors | 0 companies |
| Rickard Sören Hagenstam | Chairman | 0 companies |