| Revenue | DKK -3K | +11% |
| EBITDA | DKK -3K | -11% |
| Net profit | DKK -4K | -5% |
| Total assets | DKK 114K | -6% |
| Equity | DKK 112K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | -7 | -2 | -20 | -21 | -22 | -15 | -2 | -1 | -2 | -2 |
| Profit before tax | -15 | -9 | -24 | -24 | -25 | -18 | -5 | -4 | -5 | -5 |
| Tax | -4 | -2 | -6 | -5 | -6 | -4 | -1 | -1 | -1 | -1 |
| Net profit | -11 | -7 | -18 | -18 | -20 | -14 | -4 | -4 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.520 | 1.517 | 1.522 | 1.527 | 1.520 | 136 | 128 | 127 | 122 | 114 |
| Equity | 118 | 111 | 128 | 160 | 140 | 127 | 123 | 120 | 116 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.402 | 1.405 | 1.393 | 1.367 | 1.379 | 9 | 5 | 7 | 6 | 2 |
| Total debt | 1.402 | 1.405 | 1.393 | 1.367 | 1.379 | 9 | 5 | 7 | 6 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2022 | — | — |
MJ Management | Management | 2008 | — | — |
HL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGENIØR'NE A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Andresen | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Henrik Lundgaard | Management | 0 companies |
| Erling Hjorth Sørensen | Board of Directors | 0 companies |
| Jan Ebbesen | Board of Directors | 0 companies |
| Per Thomas Pilo | Chairman | 0 companies |