| Revenue | DKK -8K | -140% |
| EBITDA | DKK -8K | -140% |
| Net profit | DKK -6K | +65% |
| Total assets | DKK 113K | -5% |
| Equity | DKK 103K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 390 | 275 | -33 | 20 | 38 | 19 | 6 | 37 | 20 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 322 | 390 | 215 | -81 | -8 | 38 | 19 | 6 | 37 | 20 | -8 |
| Depreciation & amort. | -143 | -147 | -0 | -0 | -0 | -24 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 243 | 215 | -81 | -8 | 15 | 9 | 6 | 37 | 20 | -8 |
| Net financials | -18 | -30 | -298 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 162 | 213 | -83 | -76 | -5 | 16 | 9 | 6 | 37 | 20 | -8 |
| Tax | 42 | 66 | 55 | -13 | -1 | 3 | 2 | 1 | 8 | 38 | -2 |
| Net profit | 120 | 147 | -139 | -63 | -4 | 12 | 7 | 5 | 29 | -18 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 1.060 | 661 | 325 | 281 | 181 | 352 | 177 | 138 | 119 | 113 |
| Equity | 133 | 279 | 141 | 78 | 74 | 87 | 94 | 98 | 127 | 109 | 103 |
| Long-term debt | 0 | 0 | 59 | 72 | 73 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 844 | 781 | 520 | 247 | 207 | 95 | 258 | 79 | 10 | 10 | 10 |
| Total debt | 844 | 781 | 520 | 247 | 207 | 95 | 258 | 79 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISA FINANS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Andersen | Chief Executive Officer | 0 companies |
| Michael Sonny Andersen | Management | 0 companies |