| Revenue | DKK 2M | +41% |
| EBITDA | DKK 1,1M | -22% |
| Net profit | DKK 781K | +151% |
| Total assets | DKK 10,1M | +15% |
| Equity | DKK 7,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 32 | -147 | -62 | 0 | -3 | -5 | -7 | 727 | 1.017 | 1.390 | 1.962 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 32 | -153 | -75 | 0 | -9 | -5 | -7 | 727 | 1.017 | 1.390 | 1.084 |
| Depreciation & amort. | -0 | -0 | -0 | -46 | -182 | -182 | -1.205 | -0 | -0 | -0 | -600 | -797 | -946 | -177 |
| EBIT | 0 | 0 | 0 | -14 | -336 | -257 | -1.205 | -9 | -5 | -7 | 127 | 220 | 444 | 907 |
| Net financials | -22 | 207 | 1 | 273 | -46 | 250 | 2.524 | 226 | -425 | 8.292 | -16 | 4 | -89 | -19 |
| Profit before tax | -22 | 207 | 1 | 258 | -382 | -7 | 1.319 | 216 | -430 | 8.286 | 110 | 224 | 354 | 888 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -27 | 43 | 107 |
| Net profit | -22 | 207 | 1 | 258 | -382 | -7 | 1.319 | 216 | -430 | 8.286 | 133 | 251 | 311 | 781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.631 | 7.195 | 7.464 | 11.503 | 11.685 | 11.247 | 8.759 | 8.838 | 8.472 | 6.517 | 6.659 | 6.974 | 8.757 | 10.068 |
| Equity | 3.631 | 7.193 | 7.463 | 7.279 | 7.398 | 7.391 | 8.710 | 7.126 | 6.586 | 6.480 | 6.613 | 6.744 | 6.935 | 7.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339 | 386 | 0 | 0 | 0 | 1.145 | 0 |
| Short-term debt | 0 | 2 | 2 | 4.223 | 4.287 | 3.856 | 50 | 1.373 | 1.500 | 38 | 46 | 230 | 677 | 2.387 |
| Total debt | 0 | 2 | 2 | 4.223 | 4.287 | 3.856 | 50 | 1.712 | 1.886 | 38 | 46 | 230 | 1.822 | 2.387 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|