| Revenue | DKK -16K | +106% |
| EBITDA | DKK -16K | -106% |
| Net profit | DKK -61K | -407% |
| Total assets | DKK 2,9M | +140% |
| Equity | DKK 1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -14 | -8 | -9 | -9 | -9 | -7 | -8 | -6 | -8 | -6 | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -14 | -8 | -9 | -9 | -9 | -7 | -8 | -6 | -8 | -6 | -8 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -14 | -8 | -9 | -9 | -9 | -7 | -8 | -6 | -8 | -6 | -8 | -16 |
| Net financials | 181 | 313 | 125 | 63 | -1 | 136 | -148 | 165 | 146 | 156 | -229 | -6 | -37 |
| Profit before tax | 182 | 300 | 117 | 54 | -10 | 126 | -155 | 156 | 140 | 149 | -235 | -14 | -53 |
| Tax | -0 | -7 | -15 | 6 | -0 | 3 | 0 | -0 | -0 | -11 | -5 | -2 | 7 |
| Net profit | 182 | 307 | 133 | 48 | -10 | 123 | -155 | 156 | 140 | 159 | -230 | -12 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.289 | 2.835 | 1.531 | 1.477 | 1.442 | 1.448 | 1.176 | 1.312 | 1.443 | 1.593 | 1.351 | 1.214 | 2.920 |
| Equity | 1.265 | 1.475 | 1.509 | 1.458 | 1.346 | 1.365 | 1.157 | 1.260 | 1.344 | 1.447 | 1.217 | 1.146 | 1.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530 |
| Short-term debt | 24 | 1.360 | 21 | 20 | 96 | 83 | 19 | 53 | 99 | 146 | 134 | 68 | 1.365 |
| Total debt | 24 | 1.360 | 21 | 20 | 96 | 83 | 19 | 53 | 99 | 146 | 134 | 68 | 1.895 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|