| Revenue | DKK -43K | -54% |
| EBITDA | DKK -43K | +57% |
| Net profit | DKK 212K | +421% |
| Total assets | DKK 906K | +2% |
| Equity | DKK 34K | +119% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 24 | 31 | 22 | 202 | -19 | -4 | -10 | -7 | -41 | -52 | -34 | -94 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -54 | -39 | -26 | -9 | -8 | -4 | -10 | -7 | -41 | -52 | -34 | -99 | -43 |
| Depreciation & amort. | -26 | -20 | -20 | -15 | -15 | -3 | -3 | -0 | -1 | -3 | -3 | -3 | -0 | -0 |
| EBIT | -54 | -74 | -58 | -40 | -24 | -11 | -7 | -10 | -8 | -44 | -55 | -37 | -99 | -43 |
| Net financials | -8 | -8 | -8 | -8 | -7 | -8 | -8 | -6 | -6 | -4 | 307 | 25 | 3 | 235 |
| Profit before tax | -62 | -82 | -66 | -49 | -31 | -19 | -15 | -16 | -14 | -48 | 252 | -12 | -96 | 193 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -3 | -11 | -18 | -15 | -30 | -19 |
| Net profit | -62 | -82 | -66 | -49 | -31 | -19 | -15 | 24 | -11 | -37 | 270 | 3 | -66 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 83 | 75 | 62 | 46 | 63 | 62 | 101 | 221 | 186 | 765 | 807 | 889 | 906 |
| Equity | -99 | -180 | -247 | -295 | -327 | -346 | -361 | -337 | -347 | -384 | -115 | -112 | -178 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 0 | 0 |
| Short-term debt | 286 | 263 | 321 | 357 | 373 | 408 | 422 | 438 | 568 | 570 | 629 | 669 | 1.067 | 872 |
| Total debt | 286 | 263 | 321 | 357 | 373 | 408 | 422 | 438 | 568 | 570 | 879 | 919 | 1.067 | 872 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|