| Revenue | — | — |
| EBITDA | DKK 760K | +334% |
| Net profit | DKK 719K | +326% |
| Total assets | DKK 6,8M | +7% |
| Equity | DKK 6,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 796 | 2.417 | 2.709 | 693 | 407 | 702 | 320 | 619 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 505 | 696 | 451 | 155 | -10 | -12 | -12 | -11 | 353 | 667 | 319 | 619 | -324 | 760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -23 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 505 | 696 | 451 | 155 | -10 | -12 | -12 | -11 | 329 | 644 | 319 | 619 | -324 | 760 |
| Net financials | 16 | 476 | 694 | 461 | 165 | 803 | 2.426 | 2.718 | 702 | 421 | 809 | 269 | 709 | -304 | 730 |
| Profit before tax | 12 | 454 | 685 | 451 | 155 | 792 | 2.414 | 2.706 | 691 | 348 | 739 | 316 | 695 | -318 | 719 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 454 | 685 | 451 | 155 | 792 | 2.414 | 2.706 | 691 | 348 | 739 | 316 | 695 | -318 | 719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.267 | 1.794 | 2.260 | 2.427 | 2.482 | 3.173 | 5.137 | 7.343 | 7.926 | 8.175 | 8.832 | 6.418 | 6.878 | 6.319 | 6.786 |
| Equity | 1.253 | 1.611 | 2.246 | 2.422 | 2.477 | 3.168 | 5.132 | 7.338 | 7.921 | 8.158 | 8.572 | 5.888 | 6.465 | 6.025 | 6.609 |
| Long-term debt | 912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 183 | 14 | 5 | 5 | 5 | 5 | 5 | 5 | 17 | 260 | 530 | 412 | 295 | 177 |
| Total debt | 1.014 | 183 | 14 | 5 | 5 | 5 | 5 | 5 | 5 | 17 | 260 | 530 | 412 | 295 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|