| Revenue | DKK 1,4M | +41% |
| EBITDA | DKK 1,2M | +48% |
| Net profit | DKK 443K | +60% |
| Total assets | DKK 8,9M | -2% |
| Equity | DKK 3,5M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.285 | 1.300 | 1.359 | 1.378 | 1.246 | 1.105 | 1.107 | 1.083 | 1.107 | 964 | 1.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -31 | -123 | -124 | -128 | -129 | -129 | -130 |
| EBITDA | 1.285 | 1.300 | 1.359 | 1.378 | 1.215 | 981 | 983 | 955 | 979 | 835 | 1.232 |
| Depreciation & amort. | -413 | -413 | -413 | -413 | -413 | -413 | -413 | -413 | -413 | -413 | -413 |
| EBIT | 872 | 887 | 946 | 965 | 802 | 568 | 570 | 542 | 566 | 422 | 819 |
| Net financials | -503 | -106 | -60 | -80 | -75 | -79 | -76 | -69 | -67 | -66 | -155 |
| Profit before tax | 369 | 782 | 886 | 885 | 728 | 489 | 494 | 474 | 499 | 356 | 665 |
| Tax | 92 | 157 | 30 | 210 | 160 | 108 | 109 | 104 | 110 | 78 | 222 |
| Net profit | 277 | 624 | 856 | 675 | 567 | 382 | 385 | 370 | 389 | 277 | 443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.093 | 12.934 | 11.857 | 11.516 | 11.087 | 10.448 | 10.318 | 9.867 | 9.599 | 9.005 | 8.863 |
| Equity | 1.891 | 2.515 | 2.372 | 2.546 | 2.614 | 2.496 | 2.881 | 2.950 | 3.040 | 3.017 | 3.460 |
| Long-term debt | 7.964 | 7.345 | 6.724 | 6.084 | 5.449 | 4.815 | 4.179 | 3.540 | 2.907 | 2.273 | 0 |
| Short-term debt | 1.338 | 1.229 | 1.122 | 1.261 | 1.415 | 1.545 | 1.682 | 1.816 | 2.108 | 2.183 | 3.808 |
| Total debt | 9.302 | 8.574 | 7.846 | 7.345 | 6.865 | 6.360 | 5.861 | 5.356 | 5.015 | 4.456 | 3.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Unofficial title | Unofficial title | 2024 | — | — |
BK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKJ HOLDING 1 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nomanni | Unofficial title | 0 companies |
| Bjarne Kvolbæk Jensen | Management | 0 companies |
| Hans-Jørn Østergaard Andersen | Board of Directors | 0 companies |
| Tina Schreiber Fuglsang | Board of Directors | 0 companies |