| Revenue | DKK 5,6M | +2% |
| EBITDA | DKK -145K | -124% |
| Net profit | DKK -369K | -103683% |
| Total assets | DKK 8,9M | +18% |
| Equity | DKK 1,6M | -18% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.111 | 7.028 | 6.259 | 5.477 | 5.600 |
| Staff expenses | -6.281 | -6.211 | -5.290 | -4.843 | -5.734 |
| EBITDA | 995 | 817 | 878 | 615 | -145 |
| Depreciation & amort. | -353 | -368 | -404 | -412 | -209 |
| EBIT | 641 | 449 | 474 | 203 | -353 |
| Net financials | -122 | -134 | -150 | -190 | -114 |
| Profit before tax | 519 | 314 | 324 | 13 | -468 |
| Tax | 121 | 73 | 77 | 13 | -99 |
| Net profit | 399 | 241 | 247 | 0 | -369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.182 | 6.121 | 6.187 | 7.554 | 8.915 |
| Equity | 1.517 | 1.758 | 2.005 | 2.006 | 1.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.591 | 4.263 | 4.140 | 5.493 | 7.278 |
| Total debt | 4.591 | 4.263 | 4.140 | 5.493 | 7.278 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Management | Management | 2013 |
SG Management | Management | 2025 |
| Former (1) | ||
AS Management | Management | 2008 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sigurd Helle | Management | 0 companies |
| Christian Lund | Management | 0 companies |
| Søren Gyrup Lund | Management | 0 companies |
| Ole Steiniche Rasmussen | Board of Directors | 0 companies |
| Annette Dorthea Lund | Board of Directors | 0 companies |
| Pehr Horsbøl | Board of Directors | 0 companies |
| Christina Bækgaard Østbjerg | Chairman | 0 companies |