| Revenue | DKK 2,9M | -2% |
| EBITDA | DKK 816K | -41% |
| Net profit | DKK 82K | -93% |
| Total assets | DKK 2,6M | -6% |
| Equity | DKK 1,6M | -15% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.479 | 6.278 | 6.056 | — | 3.780 | 2.821 | 2.573 | 3.140 | 2.375 | 2.885 | 1.918 | 1.073 | 2.972 | 2.924 |
| Staff expenses | -5.017 | -4.436 | -4.355 | -4.222 | -4.392 | -4.211 | -3.739 | -2.779 | -2.615 | -2.079 | -1.795 | -1.462 | -1.578 | -2.058 |
| EBITDA | -538 | 1.842 | 1.701 | 1.264 | -612 | -1.390 | -1.167 | 361 | -240 | 806 | 122 | -390 | 1.394 | 816 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -144 | -715 |
| EBIT | -538 | 1.842 | 1.701 | 1.264 | -612 | -1.390 | -1.167 | 361 | -240 | 806 | 122 | -390 | 1.250 | 101 |
| Net financials | -2 | 35 | 47 | 6 | 201 | 227 | -132 | 48 | 229 | -30 | -24 | -11 | 1 | 5 |
| Profit before tax | -541 | 1.878 | 1.747 | 1.270 | -410 | -1.163 | -1.299 | 762 | -11 | 776 | 99 | -401 | 1.250 | 106 |
| Tax | -130 | 472 | 433 | 312 | -90 | -12 | -0 | -0 | -0 | -50 | -0 | -0 | 49 | 24 |
| Net profit | -411 | 1.406 | 1.315 | 958 | -320 | -1.152 | -1.299 | 762 | -11 | 826 | 99 | -401 | 1.201 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.059 | 9.526 | 11.213 | 12.446 | 12.017 | 12.476 | 10.258 | 2.806 | 3.260 | 2.635 | 1.683 | 1.672 | 2.758 | 2.584 |
| Equity | 7.314 | 8.720 | 10.034 | 10.992 | 10.672 | 9.520 | 8.222 | 1.284 | 1.273 | 1.349 | 1.248 | 699 | 1.901 | 1.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 157 | 0 | 0 | 200 | 164 | 0 |
| Short-term debt | 745 | 807 | 1.179 | 1.454 | 1.345 | 2.956 | 2.037 | 1.477 | 1.830 | 1.286 | 435 | 773 | 644 | 959 |
| Total debt | 745 | 807 | 1.179 | 1.454 | 1.345 | 2.956 | 2.037 | 1.522 | 1.987 | 1.286 | 435 | 973 | 808 | 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TT Management | Management | 2008 | — | — |
HD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PONSAING HOLDING APS | Company | 66.7% | 66.7% | 2024 |
ENI ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ponsaing | Chief Executive Officer | 0 companies |
| Thomas Torp | Management | 0 companies |
| Henrik Dahl Sørensen | Management | 0 companies |
| Lene Ponsaing | Board of Directors | 0 companies |
| Poul Runo | Chairman | 0 companies |
| Christian Langhorn Krüger | Board of Directors | 0 companies |
| Mogens Kragh | Board of Directors | 0 companies |
| Tina Hedegaard | Board of Directors | 0 companies |
| Steen Winther-Petersen | Chairman | 0 companies |
| Lone Bøegh Henriksen | Board of Directors | 0 companies |
| Arne Yde Madsen | Board of Directors | 0 companies |
| Einer Hartelius | Chairman | 0 companies |
| Charlotte Strandfelt | Board of Directors | 0 companies |
| Anette Valentin | Deputy Chairman | 0 companies |
| Flemming Friis Bentzon | Chairman | 0 companies |
| Søren Leth Truelsen | Board of Directors | 0 companies |
| Alex Mandrup Paulsen | Board of Directors | 0 companies |
| Lars Peder Dreyer | Board of Directors | 0 companies |
| Jan Kildemand Mortensen | Board of Directors | 0 companies |