| Revenue | DKK -5K | +30% |
| EBITDA | DKK -5K | -30% |
| Net profit | DKK -216K | -131% |
| Total assets | DKK 5M | -10% |
| Equity | DKK 3,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | -9 | -350 | -3 | -10 | -6 | -6 | -7 | -6 | -6 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | -3 | 348 | -3 | -10 | -6 | -6 | -7 | -6 | -6 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | -3 | 348 | -3 | -10 | -6 | -6 | -7 | -6 | -6 | -4 | -4 | -4 | -5 |
| Net financials | -12 | 39 | -21 | 919 | 838 | 820 | 82 | 408 | -599 | 2.384 | 2.150 | 981 | 694 | -213 |
| Profit before tax | 87 | 35 | 327 | 916 | 828 | 814 | 76 | 401 | -605 | 2.378 | 2.147 | 977 | 690 | -218 |
| Tax | -6 | 3 | -6 | -1 | -6 | -5 | -7 | -3 | 1 | -3 | -3 | -3 | -3 | -1 |
| Net profit | 92 | 33 | 333 | 917 | 834 | 819 | 83 | 405 | -606 | 2.381 | 2.150 | 980 | 693 | -216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.811 | 1.489 | 1.915 | 1.955 | 2.137 | 2.034 | 1.160 | 1.379 | 76 | 3.505 | 5.087 | 5.499 | 5.626 | 5.045 |
| Equity | 1.509 | 1.141 | 1.474 | 1.541 | 1.475 | 1.594 | 676 | 881 | -285 | 2.096 | 3.645 | 4.025 | 4.118 | 3.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 348 | 441 | 415 | 662 | 441 | 483 | 498 | 361 | 1.410 | 1.442 | 1.475 | 1.508 | 1.543 |
| Total debt | 302 | 348 | 441 | 415 | 662 | 441 | 483 | 498 | 361 | 1.410 | 1.442 | 1.475 | 1.508 | 1.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2008 | — | — |
CH Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KATARINA MERLE RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
CHRISTINA HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Katarina Merle Rasmussen | Management | 0 companies |
| Christina Hansen | Founder | 0 companies |