| Revenue | DKK 5M | -31% |
| EBITDA | DKK 366K | -84% |
| Net profit | DKK 347K | -79% |
| Total assets | DKK 2,7M | -22% |
| Equity | DKK 1M | -20% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.441 | 2.247 | 2.966 | 2.682 | 3.714 | 3.932 | 3.951 | 4.705 | 5.223 | 6.540 | 5.776 | 5.780 | 7.241 | 5.003 |
| Staff expenses | -1.960 | -1.693 | -2.333 | -2.030 | -3.135 | -3.564 | -3.408 | -4.056 | -4.510 | -4.573 | -5.023 | -4.274 | -4.986 | -4.607 |
| EBITDA | 481 | 554 | 633 | 652 | 579 | 367 | 543 | 649 | 713 | 1.870 | 753 | 1.486 | 2.235 | 366 |
| Depreciation & amort. | 189 | -156 | -91 | -95 | -74 | -101 | -104 | -156 | -241 | -170 | -198 | -111 | -67 | -83 |
| EBIT | 292 | 398 | 543 | 557 | 505 | 266 | 439 | 493 | 473 | 1.700 | 555 | 1.375 | 2.168 | 282 |
| Net financials | -218 | -222 | -222 | -168 | -49 | -122 | -9 | -25 | 10 | -9 | -4 | 8 | 8 | 13 |
| Profit before tax | 73 | 176 | 321 | 389 | 456 | 145 | 431 | 468 | 482 | 1.691 | 551 | 1.382 | 2.176 | 296 |
| Tax | -0 | 41 | 68 | 95 | 80 | 35 | 97 | 109 | 113 | 384 | 148 | 302 | 483 | -52 |
| Net profit | 73 | 135 | 253 | 293 | 376 | 109 | 334 | 359 | 369 | 1.307 | 404 | 1.080 | 1.693 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.457 | 5.444 | 5.374 | 5.413 | 6.007 | 6.045 | 2.288 | 2.400 | 2.688 | 3.977 | 3.254 | 5.724 | 3.481 | 2.728 |
| Equity | 664 | 665 | 918 | 1.113 | 1.376 | 1.376 | 698 | 1.244 | 1.104 | 2.111 | 2.015 | 3.095 | 1.249 | 1.006 |
| Long-term debt | 0 | 0 | 3.318 | 3.035 | 2.900 | 2.684 | 103 | 144 | 230 | 572 | 155 | 314 | 369 | 0 |
| Short-term debt | 4.570 | 4.455 | 746 | 821 | 1.250 | 1.505 | 1.423 | 957 | 1.279 | 1.269 | 1.066 | 2.309 | 1.811 | 1.722 |
| Total debt | 4.570 | 4.455 | 4.064 | 3.856 | 4.150 | 4.189 | 1.525 | 1.101 | 1.509 | 1.841 | 1.221 | 2.623 | 2.180 | 1.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Tv Management | Management | 2008 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.B. GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
Pulo Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 100.0% | 100.0% | 2011 | |
OHF Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy von Magius Biel | Management | 0 companies |
| Christian Bruzelius | Chief Executive Officer | 0 companies |