| Revenue | DKK 131K | -28% |
| EBITDA | DKK -85K | -25% |
| Net profit | DKK -2K | +0% |
| Total assets | DKK 1,7M | -31% |
| Equity | DKK 1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.878 | 1.934 | 356 | 364 | 366 | 613 | 678 | 414 | 490 | 301 | 267 | 181 | 131 |
| Staff expenses | -1.865 | -1.921 | -346 | -360 | -363 | -610 | -675 | -412 | -475 | -287 | -264 | -249 | -216 |
| EBITDA | 13 | 13 | 10 | 4 | 2 | 3 | 2 | 3 | 15 | 14 | 2 | -68 | -85 |
| Depreciation & amort. | -13 | -13 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 4 | 2 | 3 | 2 | 3 | 15 | 14 | 2 | -68 | -85 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -12 | -4 | -66 | 83 |
| Profit before tax | -0 | 0 | 0 | 4 | 2 | 3 | 2 | 3 | 2 | 2 | -1 | -2 | -2 |
| Tax | 1 | 27 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -22 | -0 | -1 | -1 |
| Net profit | -1 | -27 | 0 | 4 | 2 | 3 | 2 | 3 | 2 | 23 | -1 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.571 | 1.541 | 1.647 | 1.826 | 1.606 | 1.713 | 1.668 | 1.779 | 1.615 | 1.502 | 1.876 | 2.406 | 1.655 |
| Equity | 1.041 | 1.015 | 1.015 | 1.018 | 1.021 | 1.023 | 1.026 | 1.028 | 1.030 | 1.054 | 1.053 | 1.051 | 1.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 526 | 633 | 807 | 585 | 690 | 643 | 751 | 585 | 449 | 824 | 1.356 | 606 |
| Total debt | 530 | 526 | 633 | 807 | 585 | 690 | 643 | 751 | 585 | 449 | 824 | 1.356 | 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2010 | — | — |
JM Founder | Founder | 2008 | — | — |
VB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC BIOTECH ADVISORS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Cora Louise Madsen | Management | 0 companies |
| Jakob Mosegaard Larsen | Founder | 0 companies |
| Vibeke Bisgaard Ackermann | Management | 0 companies |