| Revenue | DKK -450K | -38% |
| EBITDA | DKK -450K | +38% |
| Net profit | DKK -1,7M | -209% |
| Total assets | DKK 96,5M | -4% |
| Equity | DKK 96,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -19 | -17 | -15 | -24 | -10 | -17 | -26 | -207 | -105 | -24 | -491 | -728 | -450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -19 | -17 | -15 | -24 | -10 | -17 | -26 | -207 | -105 | -24 | -491 | -728 | -450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -57 | -61 |
| EBIT | -13 | -19 | -17 | -15 | -24 | -10 | -17 | -26 | -207 | -105 | -24 | -523 | -785 | -511 |
| Net financials | 1.063 | 2.099 | 2.519 | 4.333 | 4.239 | 6.240 | 6.921 | 32.309 | 3.507 | 6.377 | 1.141 | -2.107 | 2.335 | -1.183 |
| Profit before tax | 1.051 | 2.079 | 2.503 | 4.317 | 4.215 | 6.230 | 6.904 | 32.283 | 3.300 | 6.272 | 1.117 | -2.631 | 1.551 | -1.694 |
| Tax | -0 | -6 | -2 | 29 | 12 | 28 | 6 | 13 | -0 | 6 | -23 | 23 | -0 | -0 |
| Net profit | 1.051 | 2.085 | 2.505 | 4.288 | 4.203 | 6.202 | 6.899 | 32.270 | 3.300 | 6.266 | 1.139 | -2.653 | 1.551 | -1.694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.575 | 46.435 | 48.596 | 53.320 | 56.259 | 61.717 | 67.423 | 98.083 | 99.384 | 105.322 | 104.658 | 98.018 | 100.802 | 96.536 |
| Equity | 46.565 | 46.425 | 48.584 | 52.313 | 56.233 | 61.681 | 67.388 | 98.068 | 99.364 | 105.313 | 104.650 | 97.956 | 98.710 | 96.351 |
| Long-term debt | 0 | 0 | 0 | 20 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 12 | 987 | 14 | 36 | 35 | 14 | 20 | 8 | 8 | 62 | 2.092 | 185 |
| Total debt | 10 | 10 | 12 | 1.007 | 26 | 36 | 35 | 14 | 20 | 8 | 8 | 62 | 2.092 | 185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|