| Revenue | DKK 233K | -409% |
| EBITDA | DKK 233K | +409% |
| Net profit | DKK 358K | +444% |
| Total assets | DKK 16,2M | +3% |
| Equity | DKK 9,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 11 | -11 | -11 | -11 | -12 | -12 | -12 | -12 | -12 | -12 | -174 | -75 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 11 | 87 | -11 | -11 | -12 | -12 | -12 | -12 | -12 | -12 | -174 | -75 | 233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 11 | 87 | -11 | -11 | -12 | -12 | -12 | -12 | -12 | -12 | -174 | -75 | 233 |
| Net financials | 361 | -283 | 207 | 47 | -68 | 265 | 236 | 353 | 323 | 354 | 362 | 287 | 160 | 227 |
| Profit before tax | 352 | -238 | 195 | 36 | -80 | 253 | 223 | 340 | 310 | 341 | 350 | 113 | 84 | 459 |
| Tax | 88 | -0 | -0 | -138 | -18 | 56 | 49 | 75 | 68 | 75 | 77 | 25 | 19 | 101 |
| Net profit | 264 | -178 | 294 | 174 | -62 | 197 | 174 | 265 | 242 | 266 | 273 | 88 | 66 | 358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.499 | 10.754 | 10.967 | 11.023 | 10.983 | 16.467 | 19.712 | 14.801 | 10.736 | 11.097 | 11.468 | 15.307 | 15.683 | 16.174 |
| Equity | 7.665 | 7.843 | 8.137 | 8.311 | 8.249 | 8.446 | 11.409 | 11.675 | 8.476 | 8.742 | 9.015 | 9.103 | 9.168 | 9.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 77 | 0 | 90 | 30 |
| Short-term debt | 395 | -472 | 537 | 565 | 587 | 5.873 | 6.154 | 977 | 1.081 | 1.101 | 1.197 | 5.024 | 5.218 | 5.384 |
| Total debt | 395 | -472 | 537 | 565 | 587 | 5.873 | 6.154 | 977 | 1.081 | 1.176 | 1.273 | 5.024 | 5.308 | 5.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING SEIFFERT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Seiffert | Management | 0 companies |