| Revenue | DKK -6K | +459% |
| EBITDA | DKK -6K | -459% |
| Net profit | DKK -6K | -132% |
| Total assets | DKK 208K | +91% |
| Equity | DKK 83K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 45 | 97 | 0 | 3 | -9 | -0 | -1 | -8 | 2 | -5 | -1 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -233 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 43 | 91 | -6 | -231 | -9 | -0 | -1 | -8 | 2 | -5 | -1 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 43 | 91 | -6 | -231 | -9 | -0 | -1 | -8 | 2 | -5 | -1 | -6 |
| Net financials | 50 | 48 | 93 | 31 | -21 | -0 | -0 | 0 | 0 | -0 | 101 | 21 | 0 |
| Profit before tax | 118 | 92 | 184 | 25 | -252 | -10 | -1 | -1 | -8 | 2 | 96 | 20 | -6 |
| Tax | -0 | -0 | 2 | 4 | -0 | -0 | -0 | -0 | -2 | -4 | -0 | -0 | -0 |
| Net profit | 118 | 92 | 183 | 21 | -252 | -10 | -1 | -1 | -6 | 6 | 96 | 20 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 90 | 225 | 249 | 12 | 1 | 0 | 45 | 39 | 39 | 90 | 109 | 208 |
| Equity | -58 | 34 | 217 | 238 | -14 | -23 | -24 | -25 | -32 | -26 | 70 | 89 | 83 |
| Long-term debt | 50 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 14 | 14 | 14 | 14 | 0 |
| Short-term debt | 23 | 56 | 8 | 11 | 26 | 24 | 11 | 57 | 57 | 51 | 6 | 6 | 125 |
| Total debt | 73 | 56 | 8 | 11 | 26 | 24 | 24 | 71 | 71 | 64 | 20 | 20 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|