| Revenue | DKK 462K | -5825% |
| EBITDA | DKK 136K | +1788% |
| Net profit | DKK 99K | +2034% |
| Total assets | DKK 3,6M | +5683% |
| Equity | DKK 161K | +161% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.295 | 942 | -537 | -80 | -54 | -10 | -11 | -6 | -11 | -8 | -8 | -8 | 462 |
| Staff expenses | -406 | -209 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -326 |
| EBITDA | -1.269 | 733 | -332 | -18 | -54 | -10 | -11 | -6 | -11 | -8 | -8 | -8 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 |
| EBIT | -1.269 | 733 | -332 | -18 | -54 | -10 | -11 | -6 | -11 | -8 | -8 | -8 | 112 |
| Net financials | -164 | -172 | -48 | -29 | -10 | -3 | -3 | 3 | 1 | 2 | 2 | 2 | -13 |
| Profit before tax | -1.433 | 561 | -380 | -47 | -64 | -13 | -14 | -4 | -11 | -5 | -5 | -7 | 99 |
| Tax | 716 | 177 | 103 | 31 | -14 | -3 | -3 | 228 | -1 | -1 | 77 | -1 | 0 |
| Net profit | -2.149 | 384 | -482 | -78 | -50 | -10 | -11 | -232 | -10 | -5 | -82 | -5 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.346 | 4.886 | 925 | 705 | 504 | 407 | 396 | 164 | 154 | 149 | 74 | 62 | 3.572 |
| Equity | -2.157 | -1.773 | 45 | -34 | 416 | 406 | 395 | 164 | 154 | 149 | 67 | 62 | 161 |
| Long-term debt | 0 | 2.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.503 | 4.059 | 881 | 739 | 88 | 1 | 1 | 0 | 0 | 0 | 8 | 0 | 3.411 |
| Total debt | 5.503 | 6.659 | 881 | 739 | 88 | 1 | 1 | 0 | 0 | 0 | 8 | 0 | 3.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2024 | — | — |
PC Management | Management | 2008 | — | — |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 66.7% | 66.7% | 2026 |
| Individual | 25.0% | 25.0% | 2026 | |
PreMarc Holdings ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Nørskov | Management | 0 companies |
| Preben Clemens | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |
| Henrik Rose | Board of Directors | 0 companies |
| Morten Lund Skov Christensen | Board of Directors | 0 companies |
| Jesper Hedegaard | Board of Directors | 0 companies |
| Thomas Enevoldsen | Board of Directors | 0 companies |
| Themis Skovgaard Ioannidis | Board of Directors | 0 companies |
| Erik Nørskov | Board of Directors | 0 companies |
| Knud Ove Christensen | Board of Directors | 0 companies |
| Jakob Petersen | Board of Directors | 0 companies |
| Jørgen Wisborg | Board of Directors | 0 companies |