| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 352K | +33% |
| Total assets | DKK 2,3M | +21% |
| Equity | DKK 1,2M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -9 | -9 | -9 | -9 | -19 | -9 | -9 | -9 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -9 | -9 | -9 | -9 | -19 | -9 | -9 | -9 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -9 | -9 | -9 | -9 | -19 | -9 | -9 | -9 | -10 | -10 | -10 |
| Net financials | -45 | -1.331 | -285 | 393 | 665 | 892 | 298 | 346 | -608 | 150 | -1.131 | 270 | 361 |
| Profit before tax | -54 | -1.341 | -294 | 384 | 656 | 882 | 280 | 336 | -618 | 141 | -1.141 | 260 | 351 |
| Tax | 24 | -20 | -80 | -9 | -34 | -17 | -14 | -3 | 1 | -10 | -10 | -4 | -1 |
| Net profit | -78 | -1.322 | -214 | 393 | 689 | 899 | 293 | 340 | -619 | 151 | -1.131 | 264 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.932 | 1.392 | 1.558 | 1.907 | 2.652 | 3.798 | 3.352 | 3.185 | 2.570 | 2.741 | 1.626 | 1.941 | 2.346 |
| Equity | 1.758 | 340 | 126 | 519 | 1.208 | 2.108 | 2.295 | 2.527 | 1.797 | 1.835 | 590 | 854 | 1.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 1.052 | 1.432 | 1.388 | 1.443 | 1.691 | 1.057 | 658 | 773 | 906 | 1.036 | 1.087 | 1.140 |
| Total debt | 174 | 1.052 | 1.432 | 1.388 | 1.443 | 1.691 | 1.057 | 658 | 773 | 906 | 1.036 | 1.087 | 1.140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|