| Revenue | DKK -52K | -101% |
| EBITDA | DKK -52K | -101% |
| Net profit | DKK 17K | -99% |
| Total assets | DKK 1,3M | -86% |
| Equity | DKK 1,1M | -88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.813 | 11.899 | 5.584 | 4.483 | 52.526 | 8.188 | 2.045 | 877 | 1.296 | 3.481 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.536 | 11.792 | 5.584 | 4.483 | 52.526 | 8.188 | 2.045 | 877 | 1.296 | 3.481 | -52 |
| Depreciation & amort. | -1.150 | -1.317 | -62.149 | -816 | -615 | -10 | -11 | -0 | -0 | -0 | -0 |
| EBIT | 7.386 | 10.474 | -56.565 | 3.666 | 51.911 | 8.178 | 2.034 | 877 | 1.296 | 3.481 | -52 |
| Net financials | -5.663 | -12.392 | -5.856 | -1.786 | -898 | -69 | -34 | -26 | -7 | 172 | 73 |
| Profit before tax | 1.723 | -1.918 | -62.421 | 1.881 | 51.013 | 8.109 | 2.000 | 851 | 1.289 | 3.652 | 21 |
| Tax | 431 | 1.554 | -93 | -0 | 1.346 | 549 | -921 | 187 | 284 | 804 | 5 |
| Net profit | 1.292 | -3.472 | -62.328 | 1.881 | 49.667 | 7.561 | 2.920 | 664 | 1.005 | 2.849 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133.473 | 121.050 | 58.995 | 61.801 | 112.994 | 11.671 | 9.631 | 5.287 | 6.544 | 9.309 | 1.287 |
| Equity | 4.192 | 2.137 | -60.191 | 1.988 | 51.655 | 9.215 | 4.586 | 5.249 | 6.254 | 9.103 | 1.120 |
| Long-term debt | 68.980 | 65.697 | 67.065 | 59.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60.301 | 52.000 | 52.121 | 546 | 61.339 | 2.455 | 5.046 | 38 | 290 | 206 | 167 |
| Total debt | 129.281 | 117.697 | 119.186 | 59.812 | 61.339 | 2.455 | 5.046 | 38 | 290 | 206 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Management | Management | 2008 | — | — |
SS Management | Management | 2014 | — | — |
HA Management | Management | 2008 | — | — |
ME Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
United Denmark 2025 Oliefabriksvej 57-61 ApS | Company | 100.0% | 100.0% | 2014 |
Stensdal Group Holding A/S | Company | 100.0% | 100.0% | 2018 |
Stensdal A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frantz Carsten Carstensen Dolberg | Management | 0 companies |
| Søren Stensdal | Management | 0 companies |
| Hans Andersen | Management | 0 companies |
| Martin Esben Hannibal Sørensen | Unofficial title | 0 companies |