| Revenue | DKK -15K | +12% |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK 1,2M | +83% |
| Total assets | DKK 11,3M | +14% |
| Equity | DKK 8,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | -12 | -8 | -6 | -7 | -5 | -17 | -6 | -10 | -9 | -13 | -15 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -3 | -12 | -8 | -6 | -7 | -5 | -17 | -6 | -10 | -9 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -3 | -12 | -8 | -6 | -7 | -5 | -17 | -6 | -10 | -9 | -13 | -15 |
| Net financials | -226 | 244 | 660 | 62 | 424 | 365 | 203 | 955 | 315 | 1.402 | 446 | 822 | 1.617 |
| Profit before tax | -236 | 241 | 648 | 54 | 418 | 359 | 198 | 938 | 309 | 1.392 | 438 | 809 | 1.602 |
| Tax | -39 | 76 | 124 | 50 | 91 | 54 | -28 | 52 | -75 | 127 | 61 | 142 | 383 |
| Net profit | -196 | 165 | 524 | 4 | 328 | 304 | 226 | 886 | 384 | 1.265 | 377 | 667 | 1.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.236 | 3.372 | 3.866 | 4.286 | 4.646 | 4.778 | 5.387 | 8.232 | 8.475 | 10.846 | 11.339 | 9.919 | 11.275 |
| Equity | 3.160 | 3.228 | 3.653 | 3.557 | 3.784 | 3.985 | 4.105 | 4.884 | 5.267 | 6.532 | 6.910 | 7.577 | 8.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 144 | 213 | 728 | 862 | 794 | 1.282 | 3.349 | 3.208 | 4.313 | 4.430 | 2.342 | 2.478 |
| Total debt | 77 | 144 | 213 | 728 | 862 | 794 | 1.282 | 3.349 | 3.208 | 4.313 | 4.430 | 2.342 | 2.478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|