| Revenue | DKK 713K | -18% |
| EBITDA | DKK 1,4M | -55% |
| Net profit | DKK 861K | -61% |
| Total assets | DKK 12,3M | +9% |
| Equity | DKK 3,2M | +37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | 865 | 713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | 3.187 | 1.423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | 3.187 | 1.423 |
| Net financials | -17 | 3 | -0 | -329 | -318 |
| Profit before tax | -24 | -4 | -8 | 2.858 | 1.106 |
| Tax | -9 | 17 | -2 | 629 | 245 |
| Net profit | -16 | -21 | -6 | 2.229 | 861 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 130 | 116 | 110 | 11.264 | 12.263 |
| Equity | 130 | 109 | 103 | 2.333 | 3.194 |
| Long-term debt | 0 | 0 | 0 | 7.682 | 7.715 |
| Short-term debt | 0 | 7 | 7 | 704 | 585 |
| Total debt | 0 | 7 | 7 | 8.387 | 8.301 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Management | Management | 2023 |
JN Management | Management | 2023 |
| Former (3) | ||
ML Management | Management | 2008 – 2013 |
PC Management | Management | 2013 – 2023 |
MH Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lund Skov Christensen | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Management | 0 companies |
| Preben Clemens | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |
| Henrik Rose | Board of Directors | 0 companies |
| Thomas Enevoldsen | Board of Directors | 0 companies |