| Revenue | DKK -8K | -29% |
| EBITDA | DKK -8K | +29% |
| Net profit | DKK -9K | -84% |
| Total assets | DKK 350K | -2% |
| Equity | DKK 337K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 587 | 873 | 598 | 1.339 | 3.385 | 496 | -12 | -7 | -11 | -8 |
| Staff expenses | -1.125 | -1.030 | -1.075 | -1.259 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -538 | -856 | -477 | 80 | 3.368 | 492 | -12 | -7 | -11 | -8 |
| Depreciation & amort. | -82 | -81 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -619 | -936 | -552 | 80 | 3.368 | 492 | -12 | -7 | -11 | -8 |
| Net financials | 95 | -123 | -57 | 48 | -6 | 0 | 3 | 29 | 5 | -3 |
| Profit before tax | -524 | -1.060 | -609 | 128 | 3.361 | 492 | -9 | 22 | -6 | -11 |
| Tax | -118 | -121 | -123 | 15 | 551 | -469 | -2 | 5 | -1 | -2 |
| Net profit | -405 | -939 | -486 | 113 | 2.811 | 962 | -7 | 17 | -5 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.423 | 8.987 | 4.550 | 121 | 113 | 586 | 626 | 660 | 357 | 350 |
| Equity | -1.036 | -2.240 | -2.859 | -3.432 | -621 | 340 | 333 | 351 | 346 | 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.438 | 11.213 | 7.397 | 3.553 | 735 | 246 | 293 | 310 | 11 | 13 |
| Total debt | 13.438 | 11.213 | 7.397 | 3.553 | 735 | 246 | 293 | 310 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2008 | — | — |
MF Management | Management | 2008 | — | — |
NH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONTAINER PROVIDERS INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jørgensen | Management | 0 companies |
| Michael Fahlmann Nielsen | Management | 0 companies |
| Niels Henrik Olsen | Management | 0 companies |
| Inge Lis Nielsen | Board of Directors | 0 companies |
| Henning Fahlmann Nielsen | Board of Directors | 0 companies |