| Revenue | DKK 88K | -83% |
| EBITDA | DKK -137K | -296% |
| Net profit | DKK -142K | -1273% |
| Total assets | DKK 463K | -14% |
| Equity | DKK 79K | -64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 114 | -319 | — | -5 | 16 | 445 | 904 | 510 | 88 |
| Staff expenses | -0 | -10 | -0 | -0 | -0 | -0 | -339 | -715 | -431 | -206 |
| EBITDA | 492 | 104 | -175 | -99 | -5 | 16 | 106 | 189 | 70 | -137 |
| Depreciation & amort. | -115 | -63 | 72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 377 | 41 | -247 | -99 | -5 | 16 | 106 | 189 | 70 | -137 |
| Net financials | -57 | -33 | -9 | -0 | -18 | 381 | -5 | -7 | -9 | -3 |
| Profit before tax | 320 | 8 | -256 | -99 | -24 | 397 | 101 | 182 | 61 | -140 |
| Tax | -0 | -0 | -0 | -0 | -0 | -34 | 23 | -22 | 49 | 2 |
| Net profit | 320 | 8 | -256 | -99 | -24 | 431 | 78 | 204 | 12 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 247 | 62 | 64 | 0 | 34 | 246 | 494 | 537 | 463 |
| Equity | -133 | -125 | -381 | -479 | -503 | -72 | 5 | 209 | 221 | 79 |
| Long-term debt | 85 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 338 | 442 | 543 | 503 | 106 | 241 | 285 | 312 | 378 |
| Total debt | 429 | 372 | 442 | 543 | 503 | 106 | 241 | 285 | 316 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2023 | — | — |
BN Management | Management | 2018 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Bo Nielsen | Management | 0 companies |
| Suzanne Lisborg | Chief Executive Officer | 0 companies |