| Revenue | DKK -4K | +34% |
| EBITDA | DKK -4K | -34% |
| Net profit | DKK 1,4M | +86% |
| Total assets | DKK 3,8M | +46% |
| Equity | DKK 2,8M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -5 | — | — | -7 | -9 | -5 | -6 | -7 | -7 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -5 | -6 | -7 | -7 | -9 | -5 | -6 | -7 | -7 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -5 | -6 | -7 | -7 | -9 | -5 | -6 | -7 | -7 | -3 | -4 |
| Net financials | 4 | 28 | -7 | -31 | 22 | 71 | -155 | 118 | 114 | 694 | 408 | 48 | 773 | 1.452 |
| Profit before tax | -1 | 23 | -13 | -36 | 15 | 64 | -162 | 109 | 109 | 688 | 401 | 42 | 770 | 1.448 |
| Tax | -0 | -0 | -0 | -11 | -34 | -9 | -10 | -9 | -3 | -14 | -20 | 16 | 1 | 16 |
| Net profit | -1 | 23 | -13 | -25 | 49 | 74 | -152 | 118 | 112 | 702 | 421 | 25 | 770 | 1.431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 203 | 220 | 202 | 307 | 414 | 350 | 505 | 540 | 1.414 | 1.534 | 1.578 | 2.620 | 3.816 |
| Equity | -206 | -183 | -197 | -222 | -173 | -99 | -251 | -133 | -21 | 681 | 1.102 | 1.127 | 1.897 | 2.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 33 | 55 | 35 | 0 | 86 | 44 | 33 | 0 | 0 |
| Short-term debt | 361 | 386 | 417 | 424 | 466 | 480 | 546 | 603 | 561 | 647 | 388 | 419 | 724 | 1.011 |
| Total debt | 361 | 386 | 417 | 424 | 480 | 513 | 601 | 637 | 561 | 733 | 432 | 451 | 724 | 1.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Naja Lauritzen | Founder | 0 companies |