| Revenue | DKK -21K | +0% |
| EBITDA | DKK -21K | +0% |
| Net profit | DKK 482K | -74% |
| Total assets | DKK 12M | +9% |
| Equity | DKK 7,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -4 | -9 | -8 | -8 | -9 | -12 | -16 | -21 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -4 | -9 | -8 | -8 | -9 | -12 | -16 | -21 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -4 | -9 | -8 | -8 | -9 | -12 | -16 | -21 | -21 | -21 |
| Net financials | 527 | 585 | 1.398 | 73 | 123 | 291 | 510 | -176 | 164 | 160 | 536 | 919 | 1.880 | 506 |
| Profit before tax | 521 | 579 | 1.391 | 66 | 119 | 282 | 502 | -185 | 155 | 148 | 520 | 898 | 1.859 | 485 |
| Tax | 0 | 16 | -9 | 7 | -3 | 8 | 9 | 9 | 9 | 6 | 5 | 4 | 3 | 3 |
| Net profit | 521 | 563 | 1.400 | 60 | 122 | 274 | 493 | -194 | 146 | 142 | 515 | 894 | 1.856 | 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.318 | 1.913 | 3.658 | 3.786 | 3.630 | 3.878 | 4.264 | 4.158 | 4.344 | 5.511 | 6.064 | 6.961 | 11.045 | 11.988 |
| Equity | — | 1.697 | 3.423 | 3.383 | 3.404 | 3.678 | 4.070 | 3.823 | 3.861 | 3.777 | 4.063 | 4.721 | 6.576 | 7.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 11 | 71 | 70 | 146 | 95 | 318 | 141 |
| Short-term debt | 87 | 216 | 235 | 403 | 226 | 200 | 178 | 325 | 412 | 1.665 | 1.856 | 2.145 | 4.150 | 4.724 |
| Total debt | 87 | 216 | 235 | 403 | 226 | 200 | 194 | 336 | 483 | 1.735 | 2.001 | 2.241 | 4.468 | 4.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Pedersen | Audit | 0 companies |