| Revenue | DKK -22K | +18% |
| EBITDA | DKK -22K | -18% |
| Net profit | DKK 23K | -100% |
| Total assets | DKK 3,6M | -6% |
| Equity | DKK 3,5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -5 | -6 | -6 | -7 | -7 | -7 | -11 | -63 | -9 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 115 | 322 | 40 | -6 | -6 | -7 | -7 | -7 | -11 | -63 | -9 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 115 | 322 | 40 | -6 | -6 | -7 | -7 | -7 | -11 | -63 | -9 | -19 | -22 |
| Net financials | 0 | 0 | 0 | 0 | 259 | 204 | 206 | 423 | 282 | 442 | 382 | 388 | 13.378 | 38 |
| Profit before tax | 83 | 115 | 322 | 40 | 253 | 198 | 199 | 416 | 275 | 432 | 319 | 379 | 13.359 | 16 |
| Tax | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -2 | -2 | 8 | -8 |
| Net profit | 85 | 116 | 323 | 42 | 254 | 200 | 201 | 418 | 277 | 435 | 321 | 382 | 13.352 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.498 | 3.621 | 3.699 | 3.746 | 3.805 | 3.978 | 3.987 | 3.847 | 3.424 | 2.619 | 2.994 | 3.385 | 3.812 | 3.570 |
| Equity | 3.488 | 3.604 | 3.677 | 3.719 | 3.773 | 3.973 | 3.924 | 3.842 | 3.419 | 2.614 | 2.935 | 3.316 | 3.803 | 3.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 17 | 22 | 27 | 32 | 5 | 63 | 5 | 5 | 5 | 60 | 69 | 9 | 43 |
| Total debt | 10 | 17 | 22 | 27 | 32 | 5 | 63 | 5 | 5 | 5 | 60 | 69 | 9 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRMAINVEST A/S | Company | 66.7% | 66.7% | 2008 |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bruno Pedersen | Management | 0 companies |